U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 205 B
* Net: ¥ 95 B
(Ratio: 46.59%)
|
* Total: ¥ 163 B
* Net: ¥ 101 B
(Ratio: 62.08%)
|
* Total: ¥ 156 B
* Net: ¥ 99 B
(Ratio: 63.77%)
|
* Total: ¥ 125 B
* Net: ¥ 90 B
(Ratio: 72.60%)
|
* Total: ¥ 130 B
* Net: ¥ 93 B
(Ratio: 71.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 30 B |
¥ 28 B |
¥ 31 B |
¥ 27 B |
¥ 36 B |
Other Current Assets |
¥ 150 B |
¥ 111 B |
¥ 102 B |
¥ 77 B |
¥ 74 B |
Tangible Assets |
¥ 18 B |
¥ 16 B |
¥ 16 B |
¥ 13 B |
¥ 13 B |
Intangible Assets |
¥ 424 M |
¥ 382 M |
¥ 344 M |
¥ 257 M |
¥ 232 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 4 B |
Total Assets |
¥ 205 B |
¥ 163 B |
¥ 156 B |
¥ 125 B |
¥ 130 B |
Current Liabilities |
¥ 91 B |
¥ 44 B |
¥ 39 B |
¥ 27 B |
¥ 30 B |
Fixed Liabilities |
¥ 18 B |
¥ 17 B |
¥ 17 B |
¥ 6 B |
¥ 6 B |
Capital stock |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Capital surplus etc. |
¥ 82 B |
¥ 88 B |
¥ 86 B |
¥ 77 B |
¥ 79 B |
Liabilities and net assets |
¥ 205 B |
¥ 163 B |
¥ 156 B |
¥ 125 B |
¥ 130 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 453 B
* Income: ¥ 13 B
(Ratio: 3.06%)
|
* Sales: ¥ 307 B
* Income: ¥ 7 B
(Ratio: 2.28%)
|
* Sales: ¥ 201 B
* Income: ¥ 1 B
(Ratio: 0.71%)
|
* Sales: ¥ 172 B
* Income: ¥ -5 B
(Ratio: -3.04%)
|
* Sales: ¥ 230 B
* Income: ¥ 2 B
(Ratio: 0.93%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 453 B |
¥ 307 B |
¥ 201 B |
¥ 172 B |
¥ 230 B |
Cost of Sales |
¥ 414 B |
¥ 283 B |
¥ 187 B |
¥ 166 B |
¥ 221 B |
Gross profit |
¥ 39 B |
¥ 23 B |
¥ 14 B |
¥ 6 B |
¥ 9 B |
Other income |
¥ 1 B |
¥ 384 M |
¥ 385 M |
¥ 1 B |
¥ 6 B |
SG&A |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
Other expenses |
¥ 12 B |
¥ 5 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Net income |
¥ 13 B |
¥ 7 B |
¥ 1 B |
¥ -5 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 13 B
* Cash: ¥ +4 B
|
* OCF: ¥ 41 B
* Cash: ¥ +18 B
|
* OCF: ¥ 16 B
* Cash: ¥ +8 B
|
* OCF: ¥ 17 B
* Cash: ¥ +840 M
|
* OCF: ¥ -2 B
* Cash: ¥ -7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 13 B |
¥ 41 B |
¥ 16 B |
¥ 17 B |
¥ -2 B |
Investment CF |
¥ -4 B |
¥ -4 B |
¥ -5 B |
¥ -4 B |
¥ -4 B |
Financial CF |
¥ -2 B |
¥ -19 B |
¥ -1 B |
¥ -12 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 84 M |
¥ -666 M |
¥ -277 M |
¥ 660 M |
Net Change in Cash |
¥ 4 B |
¥ 18 B |
¥ 8 B |
¥ 840 M |
¥ -7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 13 B
* Net: ¥ +9 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 1 B
* Net: ¥ -2 B
|
* Income: ¥ -5 B
* Net: ¥ -8 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -1 B |
¥ -991 M |
Net income |
¥ 13 B |
¥ 7 B |
¥ 1 B |
¥ -5 B |
¥ 2 B |
Purchase of treasury stock |
¥ -6 M |
¥ -4 M |
¥ -1 M |
¥ -1 B |
- |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -1 B |
¥ -690 M |
¥ 1 B |
Net Change in Net Assets |
¥ 9 B |
¥ 5 B |
¥ -2 B |
¥ -8 B |
¥ 2 B |