U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 7 B
* Net: ¥ 3 B
(Ratio: 53.69%)
|
* Total: ¥ 7 B
* Net: ¥ 3 B
(Ratio: 53.47%)
|
* Total: ¥ 8 B
* Net: ¥ 4 B
(Ratio: 50.96%)
|
* Total: ¥ 8 B
* Net: ¥ 4 B
(Ratio: 54.55%)
|
* Total: ¥ 8 B
* Net: ¥ 5 B
(Ratio: 58.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 188 M |
¥ 209 M |
¥ 172 M |
¥ 156 M |
¥ 142 M |
Investment etc. |
¥ 347 M |
¥ 343 M |
¥ 294 M |
¥ 481 M |
¥ 614 M |
Total Assets |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 910 M |
¥ 910 M |
¥ 910 M |
¥ 910 M |
¥ 910 M |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 6 B
* Income: ¥ 207 M
(Ratio: 3.18%)
|
* Sales: ¥ 5 B
* Income: ¥ 162 M
(Ratio: 3.22%)
|
* Sales: ¥ 6 B
* Income: ¥ 501 M
(Ratio: 7.36%)
|
* Sales: ¥ 6 B
* Income: ¥ 462 M
(Ratio: 6.88%)
|
* Sales: ¥ 6 B
* Income: ¥ 503 M
(Ratio: 7.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Gross profit |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 17 M |
¥ 64 M |
¥ 93 M |
¥ 36 M |
¥ 50 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 497 M |
¥ 194 M |
¥ 464 M |
¥ 464 M |
¥ 383 M |
Net income |
¥ 207 M |
¥ 162 M |
¥ 501 M |
¥ 462 M |
¥ 503 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 420 M
* Cash: ¥ -192 M
|
* OCF: ¥ 493 M
* Cash: ¥ -321 M
|
* OCF: ¥ 690 M
* Cash: ¥ +134 M
|
* OCF: ¥ 389 M
* Cash: ¥ -170 M
|
* OCF: ¥ 759 M
* Cash: ¥ -110 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 420 M |
¥ 493 M |
¥ 690 M |
¥ 389 M |
¥ 759 M |
Investment CF |
¥ -797 M |
¥ -949 M |
¥ -194 M |
¥ -681 M |
¥ -517 M |
Financial CF |
¥ 184 M |
¥ 134 M |
¥ -360 M |
¥ 121 M |
¥ -352 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -192 M |
¥ -321 M |
¥ 134 M |
¥ -170 M |
¥ -110 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 207 M
* Net: ¥ +152 M
|
* Income: ¥ 162 M
* Net: ¥ +90 M
|
* Income: ¥ 501 M
* Net: ¥ +360 M
|
* Income: ¥ 462 M
* Net: ¥ +389 M
|
* Income: ¥ 503 M
* Net: ¥ +451 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -78 M |
¥ -78 M |
¥ -78 M |
¥ -87 M |
¥ -87 M |
Net income |
¥ 207 M |
¥ 162 M |
¥ 501 M |
¥ 462 M |
¥ 503 M |
Purchase of treasury stock |
¥ -1 M |
¥ -3 M |
¥ -65 M |
¥ -1 M |
¥ -642 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ 25 M |
¥ 9 M |
¥ 2 M |
¥ 16 M |
¥ 36 M |
Net Change in Net Assets |
¥ 152 M |
¥ 90 M |
¥ 360 M |
¥ 389 M |
¥ 451 M |