Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

SHIZUKI ELECTRIC CO .

NAKAYO TELECOMMUNICATIONS

日本セラミック

富士通ゼネラル

メルコホールディングス

オプテックス

CMK

Nittoku Engineering

COSEL

Sanoh Industrial

MEIDENSHA

TABUCHI ELECTRIC

DAIHEN

DAISHINKU　

ICOM

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

10/30 Real Estate (DAIBIRU:BBB→A e..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

ROHM

Hitachi Zosen etc.

PIONEER etc.

日本アビオニクス

日本アビオニクス

Financial Statement Details: ICOM (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: ICOM (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 49 B  *  Net: ¥ 45 B  (Ratio: 92.88%)	[BS] 2010-03-31  *  Total: ¥ 49 B  *  Net: ¥ 45 B  (Ratio: 92.93%)	[BS] 2011-03-31  *  Total: ¥ 49 B  *  Net: ¥ 45 B  (Ratio: 91.68%)	[BS] 2012-03-31  *  Total: ¥ 51 B  *  Net: ¥ 46 B  (Ratio: 90.52%)	[BS] 2013-03-31  *  Total: ¥ 54 B  *  Net: ¥ 49 B  (Ratio: 89.50%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 23 B	¥ 26 B	¥ 28 B	¥ 27 B	¥ 26 B
Other Current Assets	¥ 11 B	¥ 10 B	¥ 10 B	¥ 11 B	¥ 15 B
Tangible Assets	¥ 8 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Intangible Assets	¥ 293 M	¥ 245 M	¥ 283 M	¥ 202 M	¥ 138 M
Investment etc.	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Total Assets	¥ 49 B	¥ 49 B	¥ 49 B	¥ 51 B	¥ 54 B
Current Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 4 B
Fixed Liabilities	¥ 648 M	¥ 877 M	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Capital surplus etc.	¥ 38 B	¥ 38 B	¥ 38 B	¥ 39 B	¥ 42 B
Liabilities and net assets	¥ 49 B	¥ 49 B	¥ 49 B	¥ 51 B	¥ 54 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 29 B  *  Income: ¥ 997 M  (Ratio: 3.37%)	[PL] 2010-03-31  *  Sales: ¥ 23 B  *  Income: ¥ 230 M  (Ratio: 0.97%)	[PL] 2011-03-31  *  Sales: ¥ 22 B  *  Income: ¥ 436 M  (Ratio: 1.93%)	[PL] 2012-03-31  *  Sales: ¥ 23 B  *  Income: ¥ 1 B  (Ratio: 4.64%)	[PL] 2013-03-31  *  Sales: ¥ 25 B  *  Income: ¥ 2 B  (Ratio: 8.62%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 29 B	¥ 23 B	¥ 22 B	¥ 23 B	¥ 25 B
Cost of Sales	¥ 17 B	¥ 14 B	¥ 13 B	¥ 14 B	¥ 15 B
Gross profit	¥ 12 B	¥ 8 B	¥ 8 B	¥ 9 B	¥ 10 B
Other income	¥ 616 M	¥ 478 M	¥ 443 M	¥ 388 M	¥ 1 B
SG&A	¥ 9 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 8 B
Other expenses	¥ 2 B	¥ 678 M	¥ 736 M	¥ 599 M	¥ 1 B
Net income	¥ 997 M	¥ 230 M	¥ 436 M	¥ 1 B	¥ 2 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ -3 B	[CF] 2010-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ +1 B	[CF] 2011-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ +1 B	[CF] 2012-03-31  *  OCF: ¥ 676 M  *  Cash: ¥ -853 M	[CF] 2013-03-31  *  OCF: ¥ -281 M  *  Cash: ¥ -1 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 1 B	¥ 2 B	¥ 2 B	¥ 676 M	¥ -281 M
Investment CF	¥ -2 B	¥ -746 M	¥ -45 M	¥ -1 B	¥ -1 B
Financial CF	¥ -434 M	¥ -445 M	¥ -296 M	¥ -296 M	¥ -296 M
Foreign Exchange Effects	¥ -1 B	¥ 36 M	¥ -129 M	¥ 68 M	¥ 335 M
Net Change in Cash	¥ -3 B	¥ 1 B	¥ 1 B	¥ -853 M	¥ -1 B
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 997 M  *  Net: ¥ -5 M	[SS] 2010-03-31  *  Income: ¥ 230 M  *  Net: ¥ +122 M	[SS] 2011-03-31  *  Income: ¥ 436 M  *  Net: ¥ -200 M	[SS] 2012-03-31  *  Income: ¥ 1 B  *  Net: ¥ +694 M	[SS] 2013-03-31  *  Income: ¥ 2 B  *  Net: ¥ +2 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Net income	¥ 997 M	¥ 230 M	¥ 436 M	¥ 1 B	¥ 2 B
Purchase of treasury stock	¥ 157 M	-	-	-	-
Other Change in Stockholders Equity	¥ 1 M	-	¥ -1 M	¥ -1 M	-
Other Change in Net Assets	¥ -569 M	¥ 336 M	¥ -339 M	¥ -104 M	¥ 817 M
Net Change in Net Assets	¥ -5 M	¥ 122 M	¥ -200 M	¥ 694 M	¥ 2 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 40 B  *  Net: ¥ 38 B  (Ratio: 93.66%)	[BS] 2010-03-31  *  Total: ¥ 40 B  *  Net: ¥ 37 B  (Ratio: 92.91%)	[BS] 2011-03-31  *  Total: ¥ 41 B  *  Net: ¥ 37 B  (Ratio: 91.96%)	[BS] 2012-03-31  *  Total: ¥ 41 B  *  Net: ¥ 37 B  (Ratio: 90.31%)	[BS] 2013-03-31  *  Total: ¥ 43 B  *  Net: ¥ 39 B  (Ratio: 90.10%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 18 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 18 B
Other Current Assets	¥ 8 B	¥ 8 B	¥ 8 B	¥ 10 B	¥ 13 B
Tangible Assets	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Intangible Assets	¥ 274 M	¥ 230 M	¥ 269 M	¥ 189 M	¥ 127 M
Investment etc.	¥ 5 B	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B
Total Assets	¥ 40 B	¥ 40 B	¥ 41 B	¥ 41 B	¥ 43 B
Current Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Fixed Liabilities	¥ 527 M	¥ 766 M	¥ 945 M	¥ 1 B	¥ 1 B
Capital stock	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Capital surplus etc.	¥ 31 B	¥ 30 B	¥ 30 B	¥ 30 B	¥ 32 B
Liabilities and net assets	¥ 40 B	¥ 40 B	¥ 41 B	¥ 41 B	¥ 43 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 26 B  *  Income: ¥ 119 M  (Ratio: 0.45%)	[PL] 2010-03-31  *  Sales: ¥ 19 B  *  Income: ¥ -17 M  (Ratio: -0.09%)	[PL] 2011-03-31  *  Sales: ¥ 19 B  *  Income: ¥ 167 M  (Ratio: 0.85%)	[PL] 2012-03-31  *  Sales: ¥ 20 B  *  Income: ¥ 401 M  (Ratio: 1.95%)	[PL] 2013-03-31  *  Sales: ¥ 22 B  *  Income: ¥ 1 B  (Ratio: 8.27%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 26 B	¥ 19 B	¥ 19 B	¥ 20 B	¥ 22 B
Cost of Sales	¥ 18 B	¥ 13 B	¥ 13 B	¥ 14 B	¥ 14 B
Gross profit	¥ 7 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 7 B
Other income	¥ 561 M	¥ 484 M	¥ 386 M	¥ 362 M	¥ 1 B
SG&A	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 6 B
Other expenses	¥ 1 B	¥ 267 M	¥ 525 M	¥ 540 M	¥ 967 M
Net income	¥ 119 M	¥ -17 M	¥ 167 M	¥ 401 M	¥ 1 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 119 M  *  Net: ¥ -173 M	[SS] 2010-03-31  *  Income: ¥ -17 M  *  Net: ¥ -318 M	[SS] 2011-03-31  *  Income: ¥ 167 M  *  Net: ¥ -142 M	[SS] 2012-03-31  *  Income: ¥ 401 M  *  Net: ¥ +72 M	[SS] 2013-03-31  *  Income: ¥ 1 B  *  Net: ¥ +1 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Net income	¥ 119 M	¥ -17 M	¥ 167 M	¥ 401 M	¥ 1 B
Purchase of treasury stock	¥ 157 M	-	-	-	-
Other Change in Stockholders Equity	¥ 1 M	¥ -1 M	-	¥ -1 M	¥ -1 M
Other Change in Net Assets	¥ 141 M	¥ 144 M	¥ -13 M	¥ -32 M	¥ -27 M
Net Change in Net Assets	¥ -173 M	¥ -318 M	¥ -142 M	¥ 72 M	¥ 1 B

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 45 B	¥ 45 B	¥ 45 B	¥ 45 B	¥ 46 B	¥ 49 B
Cash and deposits	¥ 26 B	¥ 23 B	¥ 26 B	¥ 28 B	¥ 27 B	¥ 26 B
Notes and accounts receivable-trade	¥ 4 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 4 B	¥ 6 B
Short-term investment securities	¥ 500 M	¥ 93 M	¥ 199 M	¥ 214 M	¥ 199 M	-
Merchandise and finished goods		¥ 4 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Raw materials and supplies		¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Work in process		¥ 65 M	¥ 86 M	¥ 73 M	¥ 61 M	¥ 80 M
Deferred tax assets	¥ 734 M	¥ 569 M	¥ 242 M	¥ 256 M	¥ 456 M	¥ 591 M
Allowance for doubtful accounts	¥ -36 M	¥ -58 M	¥ -35 M	¥ -13 M	¥ -18 M	¥ -27 M
Other	¥ 1 B	¥ 1 B	¥ 1 B	¥ 966 M	¥ 1 B	¥ 2 B
Current assets	¥ 37 B	¥ 35 B	¥ 36 B	¥ 38 B	¥ 39 B	¥ 41 B
Buildings and structures, net	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Machinery, equipment and vehicles, net	¥ 396 M	¥ 313 M	¥ 301 M	¥ 222 M	¥ 347 M	¥ 292 M
Land	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Construction in progress	¥ 63 M	¥ 1 B	¥ 8 M	¥ 18 M	¥ 13 M	¥ 32 M
Other, net	¥ 1 B	¥ 1 B	¥ 870 M	¥ 672 M	¥ 599 M	¥ 616 M
Property, plant and equipment	¥ 7 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Intangible assets	¥ 222 M	¥ 293 M	¥ 245 M	¥ 283 M	¥ 202 M	¥ 138 M
Investment securities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Deferred tax assets	¥ 424 M	¥ 739 M	¥ 618 M	¥ 499 M	¥ 499 M	¥ 587 M
Other	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Allowance for doubtful accounts	¥ -44 M	¥ -48 M	¥ -43 M	¥ -43 M	¥ -53 M	¥ -93 M
Investments and other assets	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Noncurrent assets	¥ 13 B	¥ 14 B	¥ 12 B	¥ 11 B	¥ 11 B	¥ 13 B
Assets	¥ 51 B	¥ 49 B	¥ 49 B	¥ 49 B	¥ 51 B	¥ 54 B
Accounts payable-trade	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Provision for product warranties	¥ 66 M	¥ 66 M	¥ 59 M	¥ 42 M	¥ 41 M	¥ 47 M
Provision for bonuses	¥ 504 M	¥ 406 M	¥ 391 M	¥ 385 M	¥ 406 M	¥ 450 M
Accounts payable-other	¥ 727 M	¥ 605 M	¥ 351 M	¥ 395 M	¥ 584 M	¥ 445 M
Income taxes payable	¥ 819 M	¥ 89 M	¥ 9 M	¥ 225 M	¥ 410 M	¥ 911 M
Other	¥ 784 M	¥ 680 M	¥ 594 M	¥ 638 M	¥ 665 M	¥ 1 B
Current liabilities	¥ 4 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 4 B
Provision for retirement benefits	¥ 29 M	¥ 31 M	¥ 277 M	¥ 562 M	¥ 739 M	¥ 876 M
Deferred tax liabilities	¥ 23 M			¥ 13 M	¥ 19 M	¥ 22 M
Other	¥ 154 M	¥ 616 M	¥ 600 M	¥ 602 M	¥ 601 M	¥ 641 M
Noncurrent liabilities	¥ 794 M	¥ 648 M	¥ 877 M	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 5 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 5 B
Capital stock	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Capital surplus	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Retained earnings	¥ 28 B	¥ 28 B	¥ 28 B	¥ 28 B	¥ 29 B	¥ 31 B
Treasury stock	¥ -353 M	¥ -101 M	¥ -101 M	¥ -102 M	¥ -102 M	¥ -102 M
Shareholders' equity	¥ 45 B	¥ 46 B	¥ 46 B	¥ 46 B	¥ 47 B	¥ 49 B
Valuation difference on available-for-sale securities	¥ -260 M	¥ -127 M	¥ 25 M	¥ 11 M	¥ -20 M	¥ -48 M
Foreign currency translation adjustment	¥ 156 M	¥ -546 M	¥ -362 M	¥ -688 M	¥ -760 M	¥ 84 M
Valuation and translation adjustments	¥ -104 M	¥ -674 M	¥ -337 M	¥ -676 M	¥ -781 M	¥ 36 M
Liabilities and net assets	¥ 51 B	¥ 49 B	¥ 49 B	¥ 49 B	¥ 51 B	¥ 54 B
Prepaid pension cost	¥ 276 M	¥ 16 M
Deferred tax liabilities		¥ 1 M
Inventories	¥ 4 B
Provision for directors' bonuses	¥ 35 M
Provision for directors' retirement benefits	¥ 587 M
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 33 B	¥ 29 B	¥ 23 B	¥ 22 B	¥ 23 B	¥ 25 B
Operating income	¥ 4 B	¥ 2 B	¥ 430 M	¥ 730 M	¥ 1 B	¥ 2 B
Ordinary income	¥ 4 B	¥ 2 B	¥ 713 M	¥ 860 M	¥ 1 B	¥ 3 B
Net income	¥ 2 B	¥ 997 M	¥ 230 M	¥ 436 M	¥ 1 B	¥ 2 B
Comprehensive income				¥ 96 M	¥ 991 M	¥ 3 B
Cost of sales	¥ 18 B	¥ 17 B	¥ 14 B	¥ 13 B	¥ 14 B	¥ 15 B
Advertising expenses	¥ 972 M	¥ 805 M	¥ 495 M	¥ 493 M	¥ 404 M	¥ 384 M
Welfare expenses	¥ 619 M	¥ 585 M	¥ 545 M	¥ 516 M	¥ 515 M	¥ 551 M
Depreciation	¥ 177 M	¥ 174 M	¥ 147 M	¥ 117 M	¥ 105 M	¥ 105 M
Provision of allowance for doubtful accounts	¥ 30 M	¥ 41 M	¥ 1 M		¥ 18 M	¥ 54 M
Provision for bonuses	¥ 178 M	¥ 141 M	¥ 125 M	¥ 116 M	¥ 128 M	¥ 143 M
Salaries and allowances	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 2 B
Provision for retirement benefits	¥ 145 M	¥ 156 M	¥ 172 M	¥ 158 M	¥ 143 M	¥ 129 M
Commission fee	¥ 607 M	¥ 634 M	¥ 552 M	¥ 536 M	¥ 564 M	¥ 625 M
Packing and transportation expenses	¥ 328 M	¥ 322 M	¥ 285 M	¥ 283 M	¥ 281 M	¥ 270 M
Experiment and research expenses	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other	¥ 845 M	¥ 753 M	¥ 619 M	¥ 653 M	¥ 1 B	¥ 1 B
Selling, general and administrative expenses	¥ 9 B	¥ 9 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 8 B
Gross profit	¥ 14 B	¥ 12 B	¥ 8 B	¥ 8 B	¥ 9 B	¥ 10 B
Interest income	¥ 383 M	¥ 337 M	¥ 154 M	¥ 202 M	¥ 223 M	¥ 221 M
Dividends income	¥ 37 M	¥ 35 M	¥ 9 M	¥ 13 M	¥ 7 M	¥ 13 M
Foreign exchange gains			¥ 156 M		¥ 38 M	¥ 792 M
Gain on sales of investment securities	¥ 9 M	¥ 11 M	¥ 6 M		-	¥ 3 M
Subsidy income				¥ 153 M	¥ 40 M	¥ 7 M
Other	¥ 172 M	¥ 141 M	¥ 141 M	¥ 60 M	¥ 77 M	¥ 155 M
Non-operating income	¥ 603 M	¥ 614 M	¥ 469 M	¥ 429 M	¥ 387 M	¥ 1 B
Sales discounts	¥ 294 M	¥ 242 M	¥ 170 M	¥ 146 M	¥ 146 M	¥ 155 M
Other	¥ 21 M	¥ 31 M	¥ 15 M	¥ 34 M	¥ 21 M	¥ 59 M
Non-operating expenses	¥ 763 M	¥ 894 M	¥ 186 M	¥ 299 M	¥ 168 M	¥ 214 M
Gain on sales of noncurrent assets					¥ 1 M	¥ 57 M
Extraordinary income	¥ 15 M	¥ 2 M	¥ 9 M	¥ 14 M	¥ 1 M	¥ 57 M
Loss on sales of noncurrent assets				-	¥ 1 M	-
Loss on retirement of noncurrent assets	¥ 21 M	¥ 14 M	¥ 11 M	¥ 12 M	¥ 16 M	¥ 2 M
Extraordinary loss	¥ 44 M	¥ 975 M	¥ 12 M	¥ 92 M	¥ 17 M	¥ 2 M
Income before income taxes	¥ 4 B	¥ 1 B	¥ 710 M	¥ 782 M	¥ 1 B	¥ 3 B
Income taxes	¥ 1 B	¥ 534 M	¥ 480 M	¥ 345 M	¥ 414 M	¥ 983 M
Income taxes-current	¥ 1 B	¥ 806 M	¥ 141 M	¥ 228 M	¥ 588 M	¥ 1 B
Income taxes-deferred	¥ -37 M	¥ -271 M	¥ 338 M	¥ 117 M	¥ -174 M	¥ -203 M
Income before minority interests				¥ 436 M	¥ 1 B	¥ 2 B
Valuation difference on available-for-sale securities				¥ -13 M	¥ -32 M	¥ -27 M
Foreign currency translation adjustment				¥ -326 M	¥ -71 M	¥ 845 M
Other comprehensive income				¥ -339 M	¥ -104 M	¥ 817 M
Comprehensive income attributable to owners of the parent				¥ 96 M	¥ 991 M	¥ 3 B
Comprehensive income attributable to minority interests					-	-
Foreign exchange losses	¥ 356 M	¥ 620 M		¥ 119 M	-
Reversal of allowance for doubtful accounts	¥ 15 M	¥ 2 M	¥ 9 M	¥ 14 M	-
Retirement benefit expenses				¥ 80 M	-
Taxes and dues	¥ 146 M	¥ 127 M	¥ 119 M	¥ 127 M
Rent expenses	¥ 152 M	¥ 168 M	¥ 176 M	¥ 164 M
Traveling and transportation expenses	¥ 231 M	¥ 212 M	¥ 169 M	¥ 160 M
Insurance income		¥ 89 M
Loss on valuation of investment securities		¥ 960 M
Provision for directors' retirement benefits	¥ 26 M
Provision for directors' bonuses	¥ 35 M
Loss on abandonment of inventories	¥ 91 M
Loss on valuation of inventories	¥ 8 M
Loss on abandonment of inventories	¥ 11 M
Other	¥ 3 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 6 B	¥ 3 B	¥ 3 B	¥ 1 B	¥ 1 B	¥ 422 M
Depreciation and amortization	¥ 1 B	¥ 1 B	¥ 1 B	¥ 975 M	¥ 1 B	¥ 973 M
Interest and dividends income	¥ -421 M	¥ -372 M	¥ -163 M	¥ -215 M	¥ -231 M	¥ -234 M
Foreign exchange losses (gains)	¥ 219 M	¥ 814 M	¥ -60 M	¥ -79 M	¥ -117 M	¥ -123 M
Decrease (increase) in notes and accounts receivable-trade	¥ 229 M	¥ 573 M	¥ -551 M	¥ 259 M	¥ -1 B	¥ -2 B
Decrease (increase) in inventories	¥ -106 M	¥ -1 B	¥ 1 B	¥ -628 M	¥ -483 M	¥ -175 M
Increase (decrease) in notes and accounts payable-trade	¥ 526 M	¥ -548 M	¥ 295 M	¥ 260 M	¥ 126 M	¥ -573 M
Other, net	¥ -290 M	¥ 915 M	¥ 361 M	¥ 454 M	¥ 342 M	¥ -411 M
Interest and dividends income received	¥ 427 M	¥ 371 M	¥ 157 M	¥ 213 M	¥ 227 M	¥ 233 M
Income taxes (paid) refund			¥ -277 M	¥ 225 M	¥ -404 M	¥ -703 M
Net cash provided by (used in) operating activities	¥ 4 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 676 M	¥ -281 M
Proceeds from sales of short-term investment securities	¥ 314 M	¥ 301 M	¥ 99 M	¥ 200 M	¥ 214 M	¥ 199 M
Purchase of property, plant and equipment	¥ -1 B	¥ -2 B	¥ -619 M	¥ -417 M	¥ -759 M	¥ -1 B
Purchase of investment securities	¥ -331 M	¥ -1 B	¥ -313 M	¥ -45 M	¥ -816 M	¥ -823 M
Proceeds from sales of investment securities	¥ 150 M	¥ 561 M	¥ 603 M	¥ 475 M	¥ 213 M	¥ 209 M
Purchase of intangible assets	¥ -78 M	¥ -111 M	¥ -64 M	¥ -129 M	¥ -50 M	¥ -35 M
Decrease (increase) in time deposits	¥ -127 M	¥ -454 M	¥ -603 M	¥ -344 M	¥ -202 M	¥ -127 M
Other, net	¥ -166 M	¥ -167 M	¥ -4 M	¥ 1 M	¥ -127 M	¥ 258 M
Net cash provided by (used in) investing activities	¥ -1 B	¥ -2 B	¥ -746 M	¥ -45 M	¥ -1 B	¥ -1 B
Purchase of treasury stock	¥ -129 M	-	-	-	-	-
Cash dividends paid	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Proceeds from sales of treasury stock	¥ 42 M	¥ 157 M		-	-	-
Net cash provided by (used in) financing activities	¥ -678 M	¥ -434 M	¥ -445 M	¥ -296 M	¥ -296 M	¥ -296 M
Effect of exchange rate change on cash and cash equivalents	¥ -468 M	¥ -1 B	¥ 36 M	¥ -129 M	¥ 68 M	¥ 335 M
Net increase (decrease) in cash and cash equivalents	¥ 2 B	¥ -3 B	¥ 1 B	¥ 1 B	¥ -853 M	¥ -1 B
Cash and cash equivalents	¥ 26 B	¥ 23 B	¥ 24 B	¥ 26 B	¥ 25 B	¥ 23 B
Income taxes paid	¥ -1 B	¥ -1 B	¥ -277 M
Purchase of short-term investment securities	¥ -300 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Total changes of items during the period	¥ 2 B	¥ 310 M	¥ -214 M	¥ 139 M	¥ 799 M	¥ 1 B
Purchase of treasury stock	¥ -129 M	-	-	-	-	-
Disposal of treasury stock	¥ 69 M	¥ 253 M		-	-	-
Total changes of items during the period	¥ -59 M	¥ 252 M	-	-	-	-
Dividends from surplus	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Net income	¥ 2 B	¥ 997 M	¥ 230 M	¥ 436 M	¥ 1 B	¥ 2 B
Purchase of treasury stock	¥ -129 M	-	-	-	-	-
Disposal of treasury stock	¥ 42 M	¥ 157 M		-	-	-
Total changes of items during the period	¥ 2 B	¥ 563 M	¥ -214 M	¥ 139 M	¥ 798 M	¥ 1 B
Net changes of items other than shareholders' equity	¥ -169 M	¥ 133 M	¥ 152 M	¥ -13 M	¥ -32 M	¥ -27 M
Total changes of items during the period	¥ -169 M	¥ 133 M	¥ 152 M	¥ -13 M	¥ -32 M	¥ -27 M
Net changes of items other than shareholders' equity	¥ -600 M	¥ -702 M	¥ 184 M	¥ -326 M	¥ -71 M	¥ 845 M
Total changes of items during the period	¥ -600 M	¥ -702 M	¥ 184 M	¥ -326 M	¥ -71 M	¥ 845 M
Net changes of items other than shareholders' equity	¥ -770 M	¥ -569 M	¥ 336 M	¥ -339 M	¥ -104 M	¥ 817 M
Total changes of items during the period	¥ -770 M	¥ -569 M	¥ 336 M	¥ -339 M	¥ -104 M	¥ 817 M
Dividends from surplus	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Net income	¥ 2 B	¥ 997 M	¥ 230 M	¥ 436 M	¥ 1 B	¥ 2 B
Purchase of treasury stock	¥ -129 M	-	-	-	-	-
Disposal of treasury stock	¥ 42 M	¥ 157 M		-	-	-
Net changes of items other than shareholders' equity	¥ -770 M	¥ -569 M	¥ 336 M	¥ -339 M	¥ -104 M	¥ 817 M
Total changes of items during the period	¥ 1 B	¥ -5 M	¥ 122 M	¥ -200 M	¥ 694 M	¥ 2 B
Disposal of treasury stock	¥ -27 M	¥ -95 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 38 B	¥ 38 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 39 B
Cash and deposits	¥ 20 B	¥ 18 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 18 B
Notes receivable-trade	¥ 339 M	¥ 285 M	¥ 218 M	¥ 244 M	¥ 223 M	¥ 165 M
Accounts receivable-trade	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 5 B	¥ 7 B
Short-term investment securities	¥ 500 M	¥ 93 M	¥ 199 M	¥ 214 M	¥ 199 M	-
Merchandise and finished goods		¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Raw materials and supplies		¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Work in process	¥ 31 M	¥ 48 M	¥ 63 M	¥ 44 M	¥ 38 M	¥ 46 M
Advance payments-trade	¥ 26 M	¥ 19 M	¥ 5 M	¥ 56 M	¥ 33 M	¥ 43 M
Prepaid expenses	¥ 126 M	¥ 117 M	¥ 97 M	¥ 92 M	¥ 93 M	¥ 99 M
Deferred tax assets	¥ 245 M	¥ 132 M	¥ 120 M	¥ 144 M	¥ 170 M	¥ 232 M
Trust beneficiary right	¥ 799 M	¥ 799 M	¥ 699 M	¥ 600 M	¥ 700 M	¥ 900 M
Allowance for doubtful accounts	¥ -2 M		¥ -1 M	¥ -2 M	¥ -2 M	¥ -2 M
Other	¥ 13 M	¥ 208 M	¥ 184 M	¥ 8 M	¥ 109 M	¥ 429 M
Current assets	¥ 29 B	¥ 27 B	¥ 28 B	¥ 29 B	¥ 30 B	¥ 31 B
Buildings, net	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B
Structures, net	¥ 74 M	¥ 64 M	¥ 101 M	¥ 86 M	¥ 75 M	¥ 67 M
Machinery and equipment, net	¥ 14 M	¥ 14 M	¥ 10 M	¥ 7 M	¥ 9 M	¥ 6 M
Vehicles, net	¥ 11 M	¥ 7 M	¥ 4 M	¥ 2 M	¥ 1 M	¥ 8 M
Tools, furniture and fixtures, net	¥ 1 B	¥ 931 M	¥ 550 M	¥ 455 M	¥ 413 M	¥ 362 M
Land	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Construction in progress	¥ 37 M	¥ 1 B	¥ 7 M	¥ 15 M	¥ 9 M	¥ 17 M
Other, net	¥ 47 M	¥ 49 M	¥ 37 M	¥ 27 M	¥ 28 M	¥ 38 M
Property, plant and equipment	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Software	¥ 98 M	¥ 203 M	¥ 139 M	¥ 79 M	¥ 178 M	¥ 125 M
Other	¥ 92 M	¥ 58 M	¥ 79 M	¥ 178 M	¥ 11 M	¥ 1 M
Intangible assets	¥ 203 M	¥ 274 M	¥ 230 M	¥ 269 M	¥ 189 M	¥ 127 M
Investment securities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 960 M	¥ 1 B	¥ 1 B
Stocks of subsidiaries and affiliates	¥ 633 M	¥ 633 M	¥ 633 M	¥ 633 M	¥ 633 M	¥ 653 M
Investments in capital of subsidiaries and affiliates	¥ 133 M	¥ 133 M	¥ 133 M	¥ 133 M	¥ 133 M	¥ 133 M
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 1 M	¥ 5 M			¥ 20 M	¥ 49 M
Long-term prepaid expenses	¥ 56 M	¥ 67 M	¥ 75 M	¥ 45 M	¥ 176 M	¥ 206 M
Deferred tax assets	¥ 366 M	¥ 729 M	¥ 629 M	¥ 438 M	¥ 428 M	¥ 492 M
Long-term deposits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other	¥ 11 M	¥ 34 M	¥ 9 M	¥ 8 M	¥ 545 M	¥ 664 M
Allowance for doubtful accounts	¥ -44 M	¥ -48 M	¥ -43 M	¥ -43 M	¥ -53 M	¥ -93 M
Investments and other assets	¥ 6 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B
Noncurrent assets	¥ 12 B	¥ 12 B	¥ 12 B	¥ 11 B	¥ 11 B	¥ 12 B
Assets	¥ 42 B	¥ 40 B	¥ 40 B	¥ 41 B	¥ 41 B	¥ 43 B
Accounts payable-trade	¥ 1 B	¥ 995 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accrued expenses	¥ 143 M	¥ 141 M	¥ 143 M	¥ 146 M	¥ 143 M	¥ 146 M
Advances received	¥ 75 M	¥ 31 M	¥ 26 M	¥ 25 M	¥ 39 M	¥ 52 M
Unearned revenue	¥ 1 M	¥ 1 M		¥ 1 M	¥ 2 M	¥ 1 M
Provision for bonuses	¥ 369 M	¥ 289 M	¥ 266 M	¥ 276 M	¥ 291 M	¥ 330 M
Accounts payable-other	¥ 942 M	¥ 579 M	¥ 528 M	¥ 587 M	¥ 780 M	¥ 720 M
Income taxes payable	¥ 493 M			¥ 34 M	¥ 328 M	¥ 772 M
Deposits received	¥ 34 M	¥ 25 M	¥ 25 M	¥ 25 M	¥ 27 M	¥ 30 M
Other				-	-	¥ 41 M
Current liabilities	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Provision for retirement benefits			¥ 239 M	¥ 417 M	¥ 559 M	¥ 662 M
Long-term accounts payable-other		¥ 511 M	¥ 511 M	¥ 512 M	¥ 512 M	¥ 512 M
Other	¥ 15 M	¥ 15 M	¥ 15 M	¥ 15 M	¥ 15 M	¥ 15 M
Noncurrent liabilities	¥ 599 M	¥ 527 M	¥ 766 M	¥ 945 M	¥ 1 B	¥ 1 B
Liabilities	¥ 4 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 4 B	¥ 4 B
Capital stock	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Legal capital surplus	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Capital surplus	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Legal retained earnings	¥ 293 M	¥ 293 M	¥ 293 M	¥ 293 M	¥ 293 M	¥ 293 M
Reserve for special depreciation	¥ 1 M		¥ 19 M	¥ 16 M	¥ 14 M	¥ 11 M
Reserve for reduction entry of assets					-	-
General reserve	¥ 19 B	¥ 20 B	¥ 20 B	¥ 19 B	¥ 19 B	¥ 19 B
Retained earnings brought forward	¥ 1 B	¥ 39 M	¥ 59 M	¥ 233 M	¥ 440 M	¥ 2 B
Retained earnings	¥ 21 B	¥ 21 B	¥ 20 B	¥ 20 B	¥ 20 B	¥ 22 B
Treasury stock	¥ -353 M	¥ -101 M	¥ -101 M	¥ -102 M	¥ -102 M	¥ -102 M
Shareholders' equity	¥ 38 B	¥ 38 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 39 B
Valuation difference on available-for-sale securities	¥ -260 M	¥ -119 M	¥ 25 M	¥ 11 M	¥ -20 M	¥ -48 M
Valuation and translation adjustments	¥ -260 M	¥ -119 M	¥ 25 M	¥ 11 M	¥ -20 M	¥ -48 M
Liabilities and net assets	¥ 42 B	¥ 40 B	¥ 40 B	¥ 41 B	¥ 41 B	¥ 43 B
Right of trademark	¥ 1 M				-
Accounts receivable-other	¥ 46 M	¥ 127 M	¥ 53 M	¥ 31 M
Consumption taxes receivable	¥ 151 M	¥ 99 M	¥ 55 M	¥ 94 M
Telephone subscription right	¥ 11 M	¥ 11 M	¥ 11 M	¥ 11 M
Insurance funds	¥ 388 M	¥ 273 M	¥ 289 M	¥ 298 M
Membership	¥ 90 M	¥ 90 M	¥ 90 M	¥ 90 M
Guarantee deposits	¥ 159 M	¥ 158 M	¥ 156 M	¥ 154 M
Suspense receipt	¥ 1 M
Prepaid pension cost	¥ 276 M	¥ 16 M
Merchandise	¥ 56 M
Finished goods	¥ 1 B
Raw materials	¥ 1 B
Supplies	¥ 404 M
Provision for directors' bonuses	¥ 35 M
Provision for directors' retirement benefits	¥ 583 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 28 B	¥ 26 B	¥ 19 B	¥ 19 B	¥ 20 B	¥ 22 B
Operating income	¥ 3 B	¥ 1 B	¥ -234 M	¥ 306 M	¥ 581 M	¥ 1 B
Ordinary income	¥ 3 B	¥ 1 B	¥ 26 M	¥ 374 M	¥ 736 M	¥ 2 B
Net income	¥ 1 B	¥ 119 M	¥ -17 M	¥ 167 M	¥ 401 M	¥ 1 B
Net sales of goods	¥ 888 M	¥ 766 M	¥ 603 M	¥ 597 M	¥ 639 M	¥ 441 M
Net sales of finished goods	¥ 27 B	¥ 25 B	¥ 18 B	¥ 19 B	¥ 19 B	¥ 22 B
Cost of sales	¥ 18 B	¥ 18 B	¥ 13 B	¥ 13 B	¥ 14 B	¥ 14 B
Beginning goods	¥ 61 M	¥ 56 M	¥ 53 M	¥ 47 M	¥ 26 M	¥ 34 M
Cost of purchased goods	¥ 883 M	¥ 766 M	¥ 613 M	¥ 545 M	¥ 617 M	¥ 412 M
Ending goods	¥ 56 M	¥ 53 M	¥ 47 M	¥ 26 M	¥ 34 M	¥ 12 M
Total	¥ 945 M	¥ 822 M	¥ 666 M	¥ 593 M	¥ 643 M	¥ 446 M
Goods transfer to other account	¥ 58 M	¥ 64 M	¥ 60 M	¥ 23 M	¥ 24 M	¥ 33 M
Cost of goods sold	¥ 830 M	¥ 704 M	¥ 558 M	¥ 543 M	¥ 584 M	¥ 400 M
Beginning finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Cost of products manufactured	¥ 17 B	¥ 18 B	¥ 12 B	¥ 13 B	¥ 13 B	¥ 14 B
Ending finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Total	¥ 19 B	¥ 19 B	¥ 14 B	¥ 14 B	¥ 15 B	¥ 15 B
Finished goods transfer to other account	¥ 233 M	¥ 218 M	¥ 124 M	¥ 119 M	¥ 224 M	¥ 101 M
Cost of finished goods sold	¥ 18 B	¥ 17 B	¥ 12 B	¥ 13 B	¥ 13 B	¥ 14 B
Transfer from other account	¥ 120 M	¥ 63 M	¥ 57 M	¥ 55 M	¥ 65 M	¥ 42 M
Advertising expenses	¥ 318 M	¥ 325 M	¥ 155 M	¥ 156 M	¥ 110 M	¥ 115 M
Directors' compensations	¥ 113 M	¥ 119 M	¥ 107 M	¥ 111 M	¥ 114 M	¥ 131 M
Welfare expenses	¥ 347 M	¥ 297 M	¥ 283 M	¥ 281 M	¥ 286 M	¥ 290 M
Depreciation	¥ 84 M	¥ 88 M	¥ 67 M	¥ 50 M	¥ 47 M	¥ 50 M
Provision of allowance for doubtful accounts		¥ 4 M	¥ 1 M		¥ 9 M	¥ 44 M
Provision for bonuses	¥ 134 M	¥ 103 M	¥ 93 M	¥ 96 M	¥ 99 M	¥ 114 M
Employees' salaries and allowances	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Provision for retirement benefits	¥ 144 M	¥ 155 M	¥ 170 M	¥ 156 M	¥ 141 M	¥ 126 M
Commission fee	¥ 248 M	¥ 285 M	¥ 267 M	¥ 270 M	¥ 264 M	¥ 322 M
Packing and transportation expenses	¥ 339 M	¥ 335 M	¥ 259 M	¥ 271 M	¥ 277 M	¥ 277 M
Experiment and research expenses	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other	¥ 310 M	¥ 280 M	¥ 270 M	¥ 303 M	¥ 673 M	¥ 716 M
Selling, general and administrative expenses	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 6 B
Gross profit	¥ 9 B	¥ 7 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 7 B
Interest income	¥ 234 M	¥ 194 M	¥ 114 M	¥ 102 M	¥ 104 M	¥ 94 M
Interest on securities	¥ 26 M	¥ 35 M	¥ 27 M	¥ 17 M	¥ 18 M	¥ 20 M
Dividends income	¥ 37 M	¥ 35 M	¥ 9 M	¥ 13 M	¥ 7 M	¥ 13 M
Foreign exchange gains			¥ 164 M		¥ 39 M	¥ 790 M
Gain on sales of investment securities	¥ 9 M	¥ 11 M	¥ 6 M		-	¥ 3 M
Rent income	¥ 102 M	¥ 113 M	¥ 127 M	¥ 127 M	¥ 128 M	¥ 128 M
Subsidy income				¥ 102 M	¥ 35 M	¥ 6 M
Other	¥ 132 M	¥ 84 M	¥ 33 M	¥ 22 M	¥ 26 M	¥ 31 M
Non-operating income	¥ 542 M	¥ 559 M	¥ 484 M	¥ 386 M	¥ 362 M	¥ 1 B
Sales discounts	¥ 69 M	¥ 63 M	¥ 50 M	¥ 44 M	¥ 47 M	¥ 46 M
Rent expenses	¥ 64 M	¥ 70 M	¥ 169 M	¥ 154 M	¥ 151 M	¥ 125 M
Other	¥ 11 M	¥ 11 M	¥ 2 M	¥ 12 M	¥ 7 M	¥ 9 M
Non-operating expenses	¥ 590 M	¥ 793 M	¥ 223 M	¥ 319 M	¥ 207 M	¥ 181 M
Gain on sales of noncurrent assets					-	¥ 2 M
Extraordinary income	¥ 14 M	¥ 2 M			-	¥ 2 M
Loss on retirement of noncurrent assets	¥ 21 M	¥ 14 M	¥ 10 M	¥ 11 M	¥ 15 M	¥ 2 M
Extraordinary loss	¥ 44 M	¥ 974 M	¥ 11 M	¥ 11 M	¥ 15 M	¥ 2 M
Income before income taxes	¥ 3 B	¥ 158 M	¥ 15 M	¥ 363 M	¥ 720 M	¥ 2 B
Income taxes	¥ 1 B	¥ 38 M	¥ 33 M	¥ 195 M	¥ 318 M	¥ 784 M
Income taxes-current	¥ 1 B	¥ 384 M	¥ 20 M	¥ 20 M	¥ 315 M	¥ 895 M
Income taxes-deferred	¥ -74 M	¥ -345 M	¥ 13 M	¥ 175 M	¥ 3 M	¥ -110 M
Foreign exchange losses	¥ 352 M	¥ 647 M		¥ 108 M	-
Entertainment expenses	¥ 31 M	¥ 35 M	¥ 18 M	¥ 17 M
Communication expenses	¥ 37 M	¥ 34 M	¥ 30 M	¥ 29 M
Supplies expenses	¥ 52 M	¥ 42 M	¥ 30 M	¥ 30 M
Taxes and dues	¥ 112 M	¥ 98 M	¥ 90 M	¥ 95 M
Repair expenses	¥ 29 M	¥ 29 M	¥ 28 M	¥ 32 M
Insurance expenses	¥ 23 M	¥ 29 M	¥ 9 M	¥ 10 M
Rent expenses	¥ 99 M	¥ 111 M	¥ 111 M	¥ 106 M
Traveling and transportation expenses	¥ 133 M	¥ 117 M	¥ 95 M	¥ 90 M
Insurance income		¥ 84 M
Loss on valuation of investment securities		¥ 960 M
Reversal of allowance for doubtful accounts	¥ 14 M	¥ 2 M
Valuation loss on raw materials	¥ 4 M
Provision for directors' retirement benefits	¥ 23 M
Provision for directors' bonuses	¥ 35 M
Loss on abandonment of inventories	¥ 91 M
Provision of allowance for doubtful accounts
Loss on sales of investment securities	¥ 3 M
Loss on valuation of golf club membership
Loss on valuation of inventories	¥ 8 M
Loss on abandonment of inventories	¥ 11 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Reversal of reserve for special depreciation	-	-	-	¥ -2 M	¥ -1 M	¥ -2 M
Total changes of items during the period	-	-	¥ 18 M	¥ -2 M	¥ -1 M	¥ -2 M
Provision of reserve for reduction entry of assets				-	-	-
Total changes of items during the period	-	-			-	-
Reversal of general reserve			¥ -500 M	¥ -300 M	¥ -100 M	-
Total changes of items during the period	¥ 2 B	¥ 1 B	¥ -500 M	¥ -300 M	¥ -100 M	-
Dividends from surplus	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Reversal of reserve for special depreciation				¥ 2 M	¥ 1 M	¥ 2 M
Provision of reserve for reduction entry of assets				-	-	-
Reversal of general reserve			¥ 500 M	¥ 300 M	¥ 100 M	-
Total changes of items during the period	¥ -670 M	¥ -1 B	¥ 19 M	¥ 174 M	¥ 207 M	¥ 1 B
Dividends from surplus	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Net income	¥ 1 B	¥ 119 M	¥ -17 M	¥ 167 M	¥ 401 M	¥ 1 B
Total changes of items during the period	¥ 1 B	¥ -567 M	¥ -462 M	¥ -128 M	¥ 105 M	¥ 1 B
Purchase of treasury stock	¥ -129 M	-	-	-	-	-
Disposal of treasury stock	¥ 69 M	¥ 253 M		-	-	-
Total changes of items during the period	¥ -59 M	¥ 252 M	-	-	-	-
Dividends from surplus	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Net income	¥ 1 B	¥ 119 M	¥ -17 M	¥ 167 M	¥ 401 M	¥ 1 B
Purchase of treasury stock	¥ -129 M	-	-	-	-	-
Disposal of treasury stock	¥ 42 M	¥ 157 M		-	-	-
Total changes of items during the period	¥ 1 B	¥ -314 M	¥ -462 M	¥ -128 M	¥ 104 M	¥ 1 B
Net changes of items other than shareholders' equity	¥ -169 M	¥ 141 M	¥ 144 M	¥ -13 M	¥ -32 M	¥ -27 M
Total changes of items during the period	¥ -169 M	¥ 141 M	¥ 144 M	¥ -13 M	¥ -32 M	¥ -27 M
Net changes of items other than shareholders' equity	¥ -169 M	¥ 141 M	¥ 144 M	¥ -13 M	¥ -32 M	¥ -27 M
Total changes of items during the period	¥ -169 M	¥ 141 M	¥ 144 M	¥ -13 M	¥ -32 M	¥ -27 M
Dividends from surplus	¥ -590 M	¥ -591 M	¥ -444 M	¥ -296 M	¥ -296 M	¥ -296 M
Net income	¥ 1 B	¥ 119 M	¥ -17 M	¥ 167 M	¥ 401 M	¥ 1 B
Purchase of treasury stock	¥ -129 M	-	-	-	-	-
Disposal of treasury stock	¥ 42 M	¥ 157 M		-	-	-
Net changes of items other than shareholders' equity	¥ -169 M	¥ 141 M	¥ 144 M	¥ -13 M	¥ -32 M	¥ -27 M
Total changes of items during the period	¥ 1 B	¥ -173 M	¥ -318 M	¥ -142 M	¥ 72 M	¥ 1 B
Provision of reserve for special depreciation			¥ 19 M
Provision of reserve for special depreciation			¥ -19 M
Reversal of reserve for reduction entry of assets	-	-
Provision of general reserve	¥ 2 B	¥ 1 B
Disposal of treasury stock	¥ -27 M	¥ -95 M
Reversal of reserve for reduction entry of assets
Provision of general reserve	¥ -2 B	¥ -1 B
Disposal of treasury stock	¥ -27 M	¥ -95 M
Reversal of reserve for special depreciation
Reversal of reserve for reduction entry of assets
Provision of general reserve
Reversal of general reserve

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: ICOM (Annual )

Statement Type

Annual : ICOM

First quarter : ICOM

Second quarter : ICOM

Third quarter : ICOM

Analysis Menu

Outline : ICOM

Statement : ICOM

Rating : ICOM

Indicator : ICOM

Download : ICOM

Industry Comparison Ranking

Electric Appliances - EDIUNET Industry Rankings

Electric Appliances - EDIUNET Credit Rating

Electric Appliances - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka大阪市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/10	Newtech	CC→B	2013-11-30 (Q3)
12/26	Optoelectronics	BB	2013-11-30
12/12	石井表記	C	2013-10-31 (Q3)
12/11	COSEL	A	2013-11-20 (Q2)
12/11	SANNO	CCC→B	2013-10-31 (Q1)
12/11	CCS	B→BB	2013-10-31 (Q1)
12/10	SAMCO	A→BB	2013-10-31 (Q1)
12/10	TOMITA ELECTRIC.	BB→BBB	2013-10-31 (Q3)
12/6	SUMCO	CCC→B	2013-10-31 (Q3)
12/6	OSG CORPORATION	BBB→A	2013-10-31 (Q3)

EDIUNET Investment News (Electric Appliances)

1/10 Electric Appliances (Newtech..

12/26 Electric Appliances (Optoele..

12/12 Electric Appliances (石井表..

12/11 Electric Appliances (COSEL:A..

12/10 Electric Appliances (SAMCO:A..

12/6 Electric Appliances (SUMCO:C..

12/5 Electric Appliances (不二電..

11/29 Electric Appliances (Wintest..

11/19 Electric Appliances (日本マ..

11/14 Electric Appliances (PIXELA:..

Company Information

Ticker	Market	Industry	Month	report	Rating
ICOM	6820	TSE 1st	Electric Appliances	3	Annual	BBB

Related Company

DKK-TOA (Sales ¥ 13 B)

ホシデン (Sales ¥ 230 B)

AICHI ELECTRIC (Sales ¥ 67 B)

YOKOWO (Sales ¥ 29 B)

TABUCHI ELECTRIC (Sales ¥ 31 B)

RION (Sales ¥ 17 B)

ICOM (Sales ¥ 25 B)

MEIDENSHA (Sales ¥ 197 B)

DAIHEN (Sales ¥ 91 B)

HARADA INDUSTRY (Sales ¥ 29 B)

Sanoh Industrial (Sales ¥ 92 B)

Panasonic Industrial Devices SUNX (Sales ¥ 37 B)

Seibu Electric & Machinery (Sales ¥ 15 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .