U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 273 B
* Net: ¥ 194 B
(Ratio: 71.29%)
|
* Total: ¥ 302 B
* Net: ¥ 211 B
(Ratio: 69.95%)
|
* Total: ¥ 297 B
* Net: ¥ 216 B
(Ratio: 72.75%)
|
* Total: ¥ 316 B
* Net: ¥ 225 B
(Ratio: 71.33%)
|
* Total: ¥ 354 B
* Net: ¥ 256 B
(Ratio: 72.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 40 B |
¥ 60 B |
¥ 59 B |
¥ 57 B |
¥ 60 B |
Other Current Assets |
¥ 77 B |
¥ 86 B |
¥ 81 B |
¥ 96 B |
¥ 102 B |
Tangible Assets |
¥ 113 B |
¥ 104 B |
¥ 107 B |
¥ 112 B |
¥ 129 B |
Intangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 5 B |
Investment etc. |
¥ 38 B |
¥ 48 B |
¥ 47 B |
¥ 47 B |
¥ 56 B |
Total Assets |
¥ 273 B |
¥ 302 B |
¥ 297 B |
¥ 316 B |
¥ 354 B |
Current Liabilities |
¥ 52 B |
¥ 64 B |
¥ 55 B |
¥ 64 B |
¥ 67 B |
Fixed Liabilities |
¥ 25 B |
¥ 26 B |
¥ 25 B |
¥ 26 B |
¥ 31 B |
Capital stock |
¥ 30 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
Capital surplus etc. |
¥ 164 B |
¥ 180 B |
¥ 186 B |
¥ 195 B |
¥ 225 B |
Liabilities and net assets |
¥ 273 B |
¥ 302 B |
¥ 297 B |
¥ 316 B |
¥ 354 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 283 B
* Income: ¥ 12 B
(Ratio: 4.28%)
|
* Sales: ¥ 238 B
* Income: ¥ 17 B
(Ratio: 7.17%)
|
* Sales: ¥ 248 B
* Income: ¥ 17 B
(Ratio: 6.90%)
|
* Sales: ¥ 243 B
* Income: ¥ 13 B
(Ratio: 5.69%)
|
* Sales: ¥ 263 B
* Income: ¥ 17 B
(Ratio: 6.75%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 283 B |
¥ 238 B |
¥ 248 B |
¥ 243 B |
¥ 263 B |
Cost of Sales |
¥ 226 B |
¥ 185 B |
¥ 187 B |
¥ 184 B |
¥ 203 B |
Gross profit |
¥ 57 B |
¥ 53 B |
¥ 60 B |
¥ 58 B |
¥ 59 B |
Other income |
¥ 5 B |
¥ 17 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
SG&A |
¥ 33 B |
¥ 29 B |
¥ 30 B |
¥ 31 B |
¥ 32 B |
Other expenses |
¥ 13 B |
¥ 21 B |
¥ 14 B |
¥ 14 B |
¥ 11 B |
Net income |
¥ 12 B |
¥ 17 B |
¥ 17 B |
¥ 13 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 45 B
* Cash: ¥ -4 B
|
* OCF: ¥ 47 B
* Cash: ¥ +20 B
|
* OCF: ¥ 34 B
* Cash: ¥ -3 B
|
* OCF: ¥ 30 B
* Cash: ¥ -1 B
|
* OCF: ¥ 33 B
* Cash: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 45 B |
¥ 47 B |
¥ 34 B |
¥ 30 B |
¥ 33 B |
Investment CF |
¥ -25 B |
¥ -27 B |
¥ -27 B |
¥ -23 B |
¥ -26 B |
Financial CF |
¥ -22 B |
¥ 598 M |
¥ -7 B |
¥ -8 B |
¥ -4 B |
Foreign Exchange Effects |
¥ -2 B |
¥ -617 M |
¥ -2 B |
¥ -301 M |
¥ 4 B |
Net Change in Cash |
¥ -4 B |
¥ 20 B |
¥ -3 B |
¥ -1 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 12 B
* Net: ¥ -9 B
|
* Income: ¥ 17 B
* Net: ¥ +16 B
|
* Income: ¥ 17 B
* Net: ¥ +5 B
|
* Income: ¥ 13 B
* Net: ¥ +8 B
|
* Income: ¥ 17 B
* Net: ¥ +30 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -5 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
Net income |
¥ 12 B |
¥ 17 B |
¥ 17 B |
¥ 13 B |
¥ 17 B |
Purchase of treasury stock |
¥ -7 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
¥ -2 B |
Other Change in Stockholders Equity |
- |
- |
- |
- |
- |
Other Change in Net Assets |
¥ -7 B |
¥ 5 B |
¥ -4 B |
¥ 1 B |
¥ 19 B |
Net Change in Net Assets |
¥ -9 B |
¥ 16 B |
¥ 5 B |
¥ 8 B |
¥ 30 B |