U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 129 B
* Net: ¥ 68 B
(Ratio: 53.46%)
|
* Total: ¥ 124 B
* Net: ¥ 65 B
(Ratio: 53.15%)
|
* Total: ¥ 113 B
* Net: ¥ 58 B
(Ratio: 51.50%)
|
* Total: ¥ 99 B
* Net: ¥ 55 B
(Ratio: 56.28%)
|
* Total: ¥ 95 B
* Net: ¥ 57 B
(Ratio: 60.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 31 B |
¥ 23 B |
¥ 26 B |
¥ 19 B |
¥ 20 B |
Other Current Assets |
¥ 31 B |
¥ 41 B |
¥ 35 B |
¥ 35 B |
¥ 28 B |
Tangible Assets |
¥ 57 B |
¥ 50 B |
¥ 44 B |
¥ 38 B |
¥ 39 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 635 M |
¥ 596 M |
¥ 587 M |
Investment etc. |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 129 B |
¥ 124 B |
¥ 113 B |
¥ 99 B |
¥ 95 B |
Current Liabilities |
¥ 29 B |
¥ 32 B |
¥ 31 B |
¥ 29 B |
¥ 30 B |
Fixed Liabilities |
¥ 30 B |
¥ 25 B |
¥ 23 B |
¥ 13 B |
¥ 7 B |
Capital stock |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Capital surplus etc. |
¥ 46 B |
¥ 43 B |
¥ 36 B |
¥ 33 B |
¥ 35 B |
Liabilities and net assets |
¥ 129 B |
¥ 124 B |
¥ 113 B |
¥ 99 B |
¥ 95 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 107 B
* Income: ¥ -8 B
(Ratio: -7.79%)
|
* Sales: ¥ 90 B
* Income: ¥ -2 B
(Ratio: -2.60%)
|
* Sales: ¥ 87 B
* Income: ¥ -5 B
(Ratio: -6.58%)
|
* Sales: ¥ 80 B
* Income: ¥ -2 B
(Ratio: -3.57%)
|
* Sales: ¥ 72 B
* Income: ¥ 712 M
(Ratio: 0.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 107 B |
¥ 90 B |
¥ 87 B |
¥ 80 B |
¥ 72 B |
Cost of Sales |
¥ 100 B |
¥ 81 B |
¥ 80 B |
¥ 71 B |
¥ 64 B |
Gross profit |
¥ 7 B |
¥ 8 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 10 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 6 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 1 B |
Net income |
¥ -8 B |
¥ -2 B |
¥ -5 B |
¥ -2 B |
¥ 712 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 17 B
* Cash: ¥ +14 B
|
* OCF: ¥ -1 B
* Cash: ¥ -7 B
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ -7 B
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 17 B |
¥ -1 B |
¥ 5 B |
¥ 3 B |
¥ 8 B |
Investment CF |
¥ -8 B |
¥ -1 B |
¥ -1 B |
¥ -855 M |
¥ -4 B |
Financial CF |
¥ 7 B |
¥ -4 B |
¥ -626 M |
¥ -9 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 88 M |
¥ -731 M |
¥ -62 M |
¥ 750 M |
Net Change in Cash |
¥ 14 B |
¥ -7 B |
¥ 2 B |
¥ -7 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -8 B
* Net: ¥ -15 B
|
* Income: ¥ -2 B
* Net: ¥ -2 B
|
* Income: ¥ -5 B
* Net: ¥ -7 B
|
* Income: ¥ -2 B
* Net: ¥ -2 B
|
* Income: ¥ 712 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -612 M |
- |
¥ -117 M |
- |
¥ -146 M |
Net income |
¥ -8 B |
¥ -2 B |
¥ -5 B |
¥ -2 B |
¥ 712 M |
Purchase of treasury stock |
¥ -881 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 B |
¥ 358 M |
¥ -34 M |
- |
Other Change in Net Assets |
¥ -5 B |
¥ 1 B |
¥ -2 B |
¥ 314 M |
¥ 1 B |
Net Change in Net Assets |
¥ -15 B |
¥ -2 B |
¥ -7 B |
¥ -2 B |
¥ 1 B |