U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 54 B
* Net: ¥ 32 B
(Ratio: 59.06%)
|
* Total: ¥ 65 B
* Net: ¥ 32 B
(Ratio: 50.26%)
|
* Total: ¥ 64 B
* Net: ¥ 33 B
(Ratio: 52.31%)
|
* Total: ¥ 65 B
* Net: ¥ 34 B
(Ratio: 52.37%)
|
* Total: ¥ 64 B
* Net: ¥ 34 B
(Ratio: 53.45%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 35 B |
¥ 41 B |
¥ 38 B |
¥ 43 B |
¥ 41 B |
Tangible Assets |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Intangible Assets |
¥ 4 B |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 54 B |
¥ 65 B |
¥ 64 B |
¥ 65 B |
¥ 64 B |
Current Liabilities |
¥ 19 B |
¥ 29 B |
¥ 27 B |
¥ 28 B |
¥ 26 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 23 B |
¥ 24 B |
¥ 25 B |
¥ 25 B |
¥ 26 B |
Liabilities and net assets |
¥ 54 B |
¥ 65 B |
¥ 64 B |
¥ 65 B |
¥ 64 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 91 B
* Income: ¥ 1 B
(Ratio: 1.28%)
|
* Sales: ¥ 95 B
* Income: ¥ 771 M
(Ratio: 0.81%)
|
* Sales: ¥ 104 B
* Income: ¥ 1 B
(Ratio: 1.23%)
|
* Sales: ¥ 101 B
* Income: ¥ 657 M
(Ratio: 0.65%)
|
* Sales: ¥ 100 B
* Income: ¥ 400 M
(Ratio: 0.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 91 B |
¥ 95 B |
¥ 104 B |
¥ 101 B |
¥ 100 B |
Cost of Sales |
¥ 72 B |
¥ 76 B |
¥ 83 B |
¥ 81 B |
¥ 82 B |
Gross profit |
¥ 19 B |
¥ 18 B |
¥ 21 B |
¥ 19 B |
¥ 18 B |
Other income |
¥ 120 M |
¥ 405 M |
¥ 252 M |
¥ 99 M |
¥ 407 M |
SG&A |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 17 B |
¥ 15 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ 1 B |
¥ 771 M |
¥ 1 B |
¥ 657 M |
¥ 400 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ -905 M
* Cash: ¥ -2 B
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 975 M
* Cash: ¥ -3 B
|
* OCF: ¥ 6 B
* Cash: ¥ +242 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ -905 M |
¥ 8 B |
¥ 975 M |
¥ 6 B |
Investment CF |
¥ -3 B |
¥ -7 B |
¥ -3 B |
¥ -4 B |
¥ -4 B |
Financial CF |
¥ -490 M |
¥ 5 B |
¥ -3 B |
¥ -189 M |
¥ -2 B |
Foreign Exchange Effects |
¥ -449 M |
¥ 183 M |
¥ -245 M |
¥ -166 M |
¥ 192 M |
Net Change in Cash |
¥ -1 B |
¥ -2 B |
¥ 1 B |
¥ -3 B |
¥ 242 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +624 M
|
* Income: ¥ 771 M
* Net: ¥ +455 M
|
* Income: ¥ 1 B
* Net: ¥ +832 M
|
* Income: ¥ 657 M
* Net: ¥ +831 M
|
* Income: ¥ 400 M
* Net: ¥ +288 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -359 M |
¥ -383 M |
¥ -383 M |
¥ -382 M |
¥ -383 M |
Net income |
¥ 1 B |
¥ 771 M |
¥ 1 B |
¥ 657 M |
¥ 400 M |
Purchase of treasury stock |
¥ -1 M |
¥ 1 M |
¥ -52 M |
¥ 21 M |
¥ 14 M |
Other Change in Stockholders Equity |
¥ 2 M |
¥ -14 M |
¥ 128 M |
- |
- |
Other Change in Net Assets |
¥ -197 M |
¥ 80 M |
¥ -143 M |
¥ 535 M |
¥ 257 M |
Net Change in Net Assets |
¥ 624 M |
¥ 455 M |
¥ 832 M |
¥ 831 M |
¥ 288 M |