U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 18 B
(Ratio: 65.56%)
|
* Total: ¥ 31 B
* Net: ¥ 18 B
(Ratio: 60.87%)
|
* Total: ¥ 33 B
* Net: ¥ 19 B
(Ratio: 57.96%)
|
* Total: ¥ 37 B
* Net: ¥ 21 B
(Ratio: 57.59%)
|
* Total: ¥ 43 B
* Net: ¥ 24 B
(Ratio: 56.68%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 9 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
Other Current Assets |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
¥ 15 B |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 132 M |
¥ 110 M |
¥ 92 M |
¥ 97 M |
¥ 102 M |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Total Assets |
¥ 27 B |
¥ 31 B |
¥ 33 B |
¥ 37 B |
¥ 43 B |
Current Liabilities |
¥ 8 B |
¥ 10 B |
¥ 12 B |
¥ 14 B |
¥ 16 B |
Fixed Liabilities |
¥ 636 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 18 B |
¥ 21 B |
Liabilities and net assets |
¥ 27 B |
¥ 31 B |
¥ 33 B |
¥ 37 B |
¥ 43 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 30 B
* Income: ¥ 415 M
(Ratio: 1.38%)
|
* Sales: ¥ 30 B
* Income: ¥ 786 M
(Ratio: 2.60%)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 3.53%)
|
* Sales: ¥ 40 B
* Income: ¥ 1 B
(Ratio: 4.28%)
|
* Sales: ¥ 47 B
* Income: ¥ 2 B
(Ratio: 6.27%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 30 B |
¥ 30 B |
¥ 34 B |
¥ 40 B |
¥ 47 B |
Cost of Sales |
¥ 22 B |
¥ 22 B |
¥ 26 B |
¥ 31 B |
¥ 35 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 11 B |
Other income |
¥ 198 M |
¥ 212 M |
¥ 203 M |
¥ 326 M |
¥ 443 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 415 M |
¥ 786 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 738 M
* Cash: ¥ -389 M
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -192 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 738 M |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 4 B |
Investment CF |
¥ -724 M |
¥ -585 M |
¥ -11 M |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ -307 M |
¥ 191 M |
¥ -1 B |
¥ -355 M |
¥ -123 M |
Foreign Exchange Effects |
¥ -96 M |
¥ -22 M |
¥ -109 M |
¥ -21 M |
¥ 186 M |
Net Change in Cash |
¥ -389 M |
¥ 2 B |
¥ 2 B |
¥ -192 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 415 M
* Net: ¥ +48 M
|
* Income: ¥ 786 M
* Net: ¥ +786 M
|
* Income: ¥ 1 B
* Net: ¥ +584 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -241 M |
¥ -197 M |
¥ -241 M |
¥ -243 M |
¥ -286 M |
Net income |
¥ 415 M |
¥ 786 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ -200 K |
¥ -118 K |
¥ -328 M |
¥ -142 K |
¥ -121 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -125 M |
¥ 197 M |
¥ -80 M |
¥ 317 M |
¥ 567 M |
Net Change in Net Assets |
¥ 48 M |
¥ 786 M |
¥ 584 M |
¥ 1 B |
¥ 3 B |