U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 10 B
* Net: ¥ 2 B
(Ratio: 22.67%)
|
* Total: ¥ 10 B
* Net: ¥ 2 B
(Ratio: 24.55%)
|
* Total: ¥ 10 B
* Net: ¥ 2 B
(Ratio: 26.20%)
|
* Total: ¥ 11 B
* Net: ¥ 3 B
(Ratio: 29.20%)
|
* Total: ¥ 10 B
* Net: ¥ 3 B
(Ratio: 37.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Other Current Assets |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 12 M |
¥ 16 M |
¥ 19 M |
¥ 18 M |
¥ 15 M |
Investment etc. |
¥ 764 M |
¥ 669 M |
¥ 667 M |
¥ 696 M |
¥ 585 M |
Total Assets |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
Current Liabilities |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Liabilities and net assets |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 15 B
* Income: ¥ 175 M
(Ratio: 1.16%)
|
* Sales: ¥ 13 B
* Income: ¥ 350 M
(Ratio: 2.55%)
|
* Sales: ¥ 16 B
* Income: ¥ 534 M
(Ratio: 3.26%)
|
* Sales: ¥ 16 B
* Income: ¥ 614 M
(Ratio: 3.80%)
|
* Sales: ¥ 14 B
* Income: ¥ 316 M
(Ratio: 2.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 15 B |
¥ 13 B |
¥ 16 B |
¥ 16 B |
¥ 14 B |
Cost of Sales |
¥ 12 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
¥ 12 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 457 M |
¥ 145 M |
¥ 140 M |
¥ 151 M |
¥ 194 M |
SG&A |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 443 M |
¥ 468 M |
¥ 571 M |
¥ 240 M |
¥ 395 M |
Net income |
¥ 175 M |
¥ 350 M |
¥ 534 M |
¥ 614 M |
¥ 316 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 165 M
* Cash: ¥ +29 M
|
* OCF: ¥ 1 B
* Cash: ¥ +433 M
|
* OCF: ¥ 1 B
* Cash: ¥ +94 M
|
* OCF: ¥ 547 M
* Cash: ¥ +449 M
|
* OCF: ¥ 1 B
* Cash: ¥ -521 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 165 M |
¥ 1 B |
¥ 1 B |
¥ 547 M |
¥ 1 B |
Investment CF |
¥ -840 M |
¥ -353 M |
¥ -553 M |
¥ -245 M |
¥ -622 M |
Financial CF |
¥ 883 M |
¥ -697 M |
¥ -242 M |
¥ 197 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -179 M |
¥ -13 M |
¥ -163 M |
¥ -51 M |
¥ 186 M |
Net Change in Cash |
¥ 29 M |
¥ 433 M |
¥ 94 M |
¥ 449 M |
¥ -521 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 175 M
* Net: ¥ -232 M
|
* Income: ¥ 350 M
* Net: ¥ +324 M
|
* Income: ¥ 534 M
* Net: ¥ +176 M
|
* Income: ¥ 614 M
* Net: ¥ +516 M
|
* Income: ¥ 316 M
* Net: ¥ +580 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -43 M |
¥ -71 M |
¥ -71 M |
¥ -71 M |
¥ -71 M |
Net income |
¥ 175 M |
¥ 350 M |
¥ 534 M |
¥ 614 M |
¥ 316 M |
Purchase of treasury stock |
¥ -32 M |
- |
¥ 2 M |
- |
¥ -170 K |
Other Change in Stockholders Equity |
- |
- |
¥ -1 K |
¥ -1 K |
¥ 1 K |
Other Change in Net Assets |
¥ -331 M |
¥ 45 M |
¥ -288 M |
¥ -26 M |
¥ 335 M |
Net Change in Net Assets |
¥ -232 M |
¥ 324 M |
¥ 176 M |
¥ 516 M |
¥ 580 M |