U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 52 B
* Net: ¥ 28 B
(Ratio: 55.02%)
|
* Total: ¥ 62 B
* Net: ¥ 33 B
(Ratio: 52.79%)
|
* Total: ¥ 71 B
* Net: ¥ 38 B
(Ratio: 53.92%)
|
* Total: ¥ 70 B
* Net: ¥ 41 B
(Ratio: 58.33%)
|
* Total: ¥ 71 B
* Net: ¥ 41 B
(Ratio: 58.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 13 B |
¥ 23 B |
¥ 22 B |
¥ 8 B |
¥ 12 B |
Other Current Assets |
¥ 32 B |
¥ 33 B |
¥ 43 B |
¥ 56 B |
¥ 52 B |
Tangible Assets |
¥ 1 B |
¥ 867 M |
¥ 956 M |
¥ 872 M |
¥ 721 M |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Total Assets |
¥ 52 B |
¥ 62 B |
¥ 71 B |
¥ 70 B |
¥ 71 B |
Current Liabilities |
¥ 21 B |
¥ 26 B |
¥ 29 B |
¥ 26 B |
¥ 26 B |
Fixed Liabilities |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 27 B |
¥ 32 B |
¥ 37 B |
¥ 40 B |
¥ 40 B |
Liabilities and net assets |
¥ 52 B |
¥ 62 B |
¥ 71 B |
¥ 70 B |
¥ 71 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 120 B
* Income: ¥ 707 M
(Ratio: 0.59%)
|
* Sales: ¥ 116 B
* Income: ¥ 4 B
(Ratio: 4.27%)
|
* Sales: ¥ 123 B
* Income: ¥ 6 B
(Ratio: 5.07%)
|
* Sales: ¥ 117 B
* Income: ¥ 4 B
(Ratio: 3.79%)
|
* Sales: ¥ 102 B
* Income: ¥ 1 B
(Ratio: 1.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 120 B |
¥ 116 B |
¥ 123 B |
¥ 117 B |
¥ 102 B |
Cost of Sales |
¥ 102 B |
¥ 93 B |
¥ 96 B |
¥ 93 B |
¥ 84 B |
Gross profit |
¥ 18 B |
¥ 23 B |
¥ 27 B |
¥ 24 B |
¥ 18 B |
Other income |
¥ 509 M |
¥ 331 M |
¥ 502 M |
¥ 689 M |
¥ 913 M |
SG&A |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 16 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 707 M |
¥ 4 B |
¥ 6 B |
¥ 4 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +472 M
|
* OCF: ¥ 12 B
* Cash: ¥ -922 M
|
* OCF: ¥ 10 B
* Cash: ¥ -562 M
|
* OCF: ¥ 640 M
* Cash: ¥ -2 B
|
* OCF: ¥ 6 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 12 B |
¥ 10 B |
¥ 640 M |
¥ 6 B |
Investment CF |
¥ -2 B |
¥ -12 B |
¥ -10 B |
¥ -2 B |
¥ -2 B |
Financial CF |
¥ -1 B |
¥ -801 M |
¥ -889 M |
¥ -1 B |
¥ -884 M |
Foreign Exchange Effects |
¥ -95 M |
¥ 8 M |
¥ -50 M |
¥ -56 M |
¥ 162 M |
Net Change in Cash |
¥ 472 M |
¥ -922 M |
¥ -562 M |
¥ -2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 707 M
* Net: ¥ -806 M
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +672 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -774 M |
¥ -755 M |
¥ -888 M |
¥ -1 B |
¥ -888 M |
Net income |
¥ 707 M |
¥ 4 B |
¥ 6 B |
¥ 4 B |
¥ 1 B |
Purchase of treasury stock |
¥ -573 M |
- |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
- |
¥ -1 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -167 M |
¥ 353 M |
¥ -21 M |
¥ -695 M |
¥ 136 M |
Net Change in Net Assets |
¥ -806 M |
¥ 4 B |
¥ 5 B |
¥ 2 B |
¥ 672 M |