U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 47 B
* Net: ¥ 6 B
(Ratio: 13.44%)
|
* Total: ¥ 35 B
* Net: ¥ 6 B
(Ratio: 16.96%)
|
* Total: ¥ 36 B
* Net: ¥ 7 B
(Ratio: 21.46%)
|
* Total: ¥ 41 B
* Net: ¥ 8 B
(Ratio: 20.84%)
|
* Total: ¥ 30 B
* Net: ¥ 8 B
(Ratio: 28.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 7 B |
¥ 4 B |
¥ 9 B |
¥ 9 B |
Other Current Assets |
¥ 25 B |
¥ 12 B |
¥ 16 B |
¥ 18 B |
¥ 7 B |
Tangible Assets |
¥ 13 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
Intangible Assets |
¥ 115 M |
¥ 173 M |
¥ 212 M |
¥ 193 M |
¥ 144 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 47 B |
¥ 35 B |
¥ 36 B |
¥ 41 B |
¥ 30 B |
Current Liabilities |
¥ 35 B |
¥ 22 B |
¥ 19 B |
¥ 25 B |
¥ 14 B |
Fixed Liabilities |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 5 B |
¥ 4 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 47 B |
¥ 35 B |
¥ 36 B |
¥ 41 B |
¥ 30 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 42 B
* Income: ¥ 1 B
(Ratio: 3.04%)
|
* Sales: ¥ 65 B
* Income: ¥ 1 B
(Ratio: 2.95%)
|
* Sales: ¥ 42 B
* Income: ¥ 2 B
(Ratio: 4.74%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 2.13%)
|
* Sales: ¥ 27 B
* Income: ¥ 193 M
(Ratio: 0.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 42 B |
¥ 65 B |
¥ 42 B |
¥ 47 B |
¥ 27 B |
Cost of Sales |
¥ 37 B |
¥ 59 B |
¥ 35 B |
¥ 41 B |
¥ 22 B |
Gross profit |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 4 B |
Other income |
¥ 50 M |
¥ 30 M |
¥ 28 M |
¥ 41 M |
¥ 115 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 193 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -33 M
|
* OCF: ¥ -3 B
* Cash: ¥ -2 B
|
* OCF: ¥ 6 B
* Cash: ¥ +4 B
|
* OCF: ¥ 714 M
* Cash: ¥ -169 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 2 B |
¥ -3 B |
¥ 6 B |
¥ 714 M |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -706 M |
¥ -2 B |
¥ -762 M |
Financial CF |
¥ 418 M |
¥ -242 M |
¥ 1 B |
¥ 86 M |
¥ -149 M |
Foreign Exchange Effects |
- |
- |
- |
¥ -24 M |
¥ 28 M |
Net Change in Cash |
¥ 1 B |
¥ -33 M |
¥ -2 B |
¥ 4 B |
¥ -169 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +884 M
|
* Income: ¥ 1 B
* Net: ¥ -380 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +919 M
|
* Income: ¥ 193 M
* Net: ¥ +53 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -337 M |
¥ -337 M |
¥ -254 M |
¥ -254 M |
¥ -254 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 193 M |
Purchase of treasury stock |
- |
¥ -2 B |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ 1 M |
¥ -1 M |
¥ 115 M |
- |
Other Change in Net Assets |
¥ -72 M |
¥ 22 M |
¥ -30 M |
¥ 40 M |
¥ 114 M |
Net Change in Net Assets |
¥ 884 M |
¥ -380 M |
¥ 1 B |
¥ 919 M |
¥ 53 M |