U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 183 B
* Net: ¥ 126 B
(Ratio: 69.08%)
|
* Total: ¥ 193 B
* Net: ¥ 136 B
(Ratio: 70.46%)
|
* Total: ¥ 193 B
* Net: ¥ 140 B
(Ratio: 72.81%)
|
* Total: ¥ 202 B
* Net: ¥ 143 B
(Ratio: 70.99%)
|
* Total: ¥ 224 B
* Net: ¥ 155 B
(Ratio: 69.32%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 24 B |
¥ 31 B |
¥ 32 B |
¥ 23 B |
¥ 18 B |
Other Current Assets |
¥ 71 B |
¥ 82 B |
¥ 85 B |
¥ 94 B |
¥ 105 B |
Tangible Assets |
¥ 74 B |
¥ 68 B |
¥ 63 B |
¥ 68 B |
¥ 83 B |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Investment etc. |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 13 B |
¥ 13 B |
Total Assets |
¥ 183 B |
¥ 193 B |
¥ 193 B |
¥ 202 B |
¥ 224 B |
Current Liabilities |
¥ 51 B |
¥ 49 B |
¥ 47 B |
¥ 53 B |
¥ 55 B |
Fixed Liabilities |
¥ 5 B |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 13 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 120 B |
¥ 129 B |
¥ 133 B |
¥ 136 B |
¥ 149 B |
Liabilities and net assets |
¥ 183 B |
¥ 193 B |
¥ 193 B |
¥ 202 B |
¥ 224 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 288 B
* Income: ¥ -5 B
(Ratio: -1.95%)
|
* Sales: ¥ 255 B
* Income: ¥ 7 B
(Ratio: 2.98%)
|
* Sales: ¥ 278 B
* Income: ¥ 12 B
(Ratio: 4.43%)
|
* Sales: ¥ 259 B
* Income: ¥ 4 B
(Ratio: 1.63%)
|
* Sales: ¥ 294 B
* Income: ¥ 2 B
(Ratio: 0.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 288 B |
¥ 255 B |
¥ 278 B |
¥ 259 B |
¥ 294 B |
Cost of Sales |
¥ 250 B |
¥ 223 B |
¥ 238 B |
¥ 230 B |
¥ 262 B |
Gross profit |
¥ 37 B |
¥ 32 B |
¥ 40 B |
¥ 29 B |
¥ 32 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
SG&A |
¥ 25 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 22 B |
Other expenses |
¥ 17 B |
¥ 5 B |
¥ 9 B |
¥ 8 B |
¥ 9 B |
Net income |
¥ -5 B |
¥ 7 B |
¥ 12 B |
¥ 4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 17 B
* Cash: ¥ -2 B
|
* OCF: ¥ 16 B
* Cash: ¥ +2 B
|
* OCF: ¥ 27 B
* Cash: ¥ +8 B
|
* OCF: ¥ 5 B
* Cash: ¥ -16 B
|
* OCF: ¥ 14 B
* Cash: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 17 B |
¥ 16 B |
¥ 27 B |
¥ 5 B |
¥ 14 B |
Investment CF |
¥ -16 B |
¥ -11 B |
¥ -10 B |
¥ -16 B |
¥ -29 B |
Financial CF |
¥ 54 M |
¥ -2 B |
¥ -6 B |
¥ -4 B |
¥ 9 B |
Foreign Exchange Effects |
¥ -3 B |
¥ -140 M |
¥ -2 B |
¥ -1 B |
¥ 2 B |
Net Change in Cash |
¥ -2 B |
¥ 2 B |
¥ 8 B |
¥ -16 B |
¥ -3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -5 B
* Net: ¥ -21 B
|
* Income: ¥ 7 B
* Net: ¥ +9 B
|
* Income: ¥ 12 B
* Net: ¥ +4 B
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -5 B |
¥ 7 B |
¥ 12 B |
¥ 4 B |
¥ 2 B |
Purchase of treasury stock |
¥ -1 M |
- |
¥ -2 M |
- |
- |
Other Change in Stockholders Equity |
¥ -214 M |
- |
¥ -17 M |
¥ -14 M |
¥ -1 B |
Other Change in Net Assets |
¥ -12 B |
¥ 3 B |
¥ -6 B |
¥ 679 M |
¥ 12 B |
Net Change in Net Assets |
¥ -21 B |
¥ 9 B |
¥ 4 B |
¥ 2 B |
¥ 12 B |