U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 78 B
* Net: ¥ 41 B
(Ratio: 52.74%)
|
* Total: ¥ 96 B
* Net: ¥ 45 B
(Ratio: 47.16%)
|
* Total: ¥ 100 B
* Net: ¥ 54 B
(Ratio: 54.08%)
|
* Total: ¥ 116 B
* Net: ¥ 60 B
(Ratio: 52.19%)
|
* Total: ¥ 124 B
* Net: ¥ 74 B
(Ratio: 60.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 12 B |
¥ 27 B |
¥ 26 B |
¥ 31 B |
Other Current Assets |
¥ 29 B |
¥ 46 B |
¥ 35 B |
¥ 45 B |
¥ 42 B |
Tangible Assets |
¥ 25 B |
¥ 22 B |
¥ 20 B |
¥ 22 B |
¥ 24 B |
Intangible Assets |
¥ 1 B |
¥ 684 M |
¥ 474 M |
¥ 427 M |
¥ 488 M |
Investment etc. |
¥ 13 B |
¥ 15 B |
¥ 17 B |
¥ 21 B |
¥ 25 B |
Total Assets |
¥ 78 B |
¥ 96 B |
¥ 100 B |
¥ 116 B |
¥ 124 B |
Current Liabilities |
¥ 30 B |
¥ 42 B |
¥ 37 B |
¥ 48 B |
¥ 41 B |
Fixed Liabilities |
¥ 6 B |
¥ 8 B |
¥ 8 B |
¥ 6 B |
¥ 7 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Capital surplus etc. |
¥ 33 B |
¥ 37 B |
¥ 45 B |
¥ 52 B |
¥ 65 B |
Liabilities and net assets |
¥ 78 B |
¥ 96 B |
¥ 100 B |
¥ 116 B |
¥ 124 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 221 B
* Income: ¥ -3 B
(Ratio: -1.67%)
|
* Sales: ¥ 192 B
* Income: ¥ 3 B
(Ratio: 1.97%)
|
* Sales: ¥ 218 B
* Income: ¥ 8 B
(Ratio: 3.99%)
|
* Sales: ¥ 204 B
* Income: ¥ 6 B
(Ratio: 3.12%)
|
* Sales: ¥ 217 B
* Income: ¥ 5 B
(Ratio: 2.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 221 B |
¥ 192 B |
¥ 218 B |
¥ 204 B |
¥ 217 B |
Cost of Sales |
¥ 209 B |
¥ 175 B |
¥ 196 B |
¥ 186 B |
¥ 199 B |
Gross profit |
¥ 11 B |
¥ 16 B |
¥ 22 B |
¥ 17 B |
¥ 18 B |
Other income |
¥ 575 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
SG&A |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 12 B |
Other expenses |
¥ 5 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ -3 B |
¥ 3 B |
¥ 8 B |
¥ 6 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 8 B
* Cash: ¥ +4 B
|
* OCF: ¥ 15 B
* Cash: ¥ +11 B
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 8 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 8 B |
¥ 15 B |
¥ 8 B |
¥ 8 B |
Investment CF |
¥ -3 B |
¥ -1 B |
¥ -3 B |
¥ -5 B |
¥ -5 B |
Financial CF |
¥ -326 M |
¥ -1 B |
¥ 101 M |
¥ -1 B |
¥ 380 M |
Foreign Exchange Effects |
¥ -661 M |
¥ -370 M |
¥ -1 B |
¥ -211 M |
¥ 2 B |
Net Change in Cash |
¥ -1 B |
¥ 4 B |
¥ 11 B |
¥ 1 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ -9 B
|
* Income: ¥ 3 B
* Net: ¥ +4 B
|
* Income: ¥ 8 B
* Net: ¥ +8 B
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
* Income: ¥ 5 B
* Net: ¥ +13 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 1 B |
Dividends from surplus |
¥ -341 M |
¥ -341 M |
¥ -352 M |
¥ -394 M |
¥ -492 M |
Net income |
¥ -3 B |
¥ 3 B |
¥ 8 B |
¥ 6 B |
¥ 5 B |
Purchase of treasury stock |
¥ -2 M |
¥ -1 M |
¥ 1 B |
- |
¥ 2 B |
Other Change in Stockholders Equity |
¥ -6 M |
¥ -16 M |
¥ -66 M |
¥ -97 M |
¥ 78 M |
Other Change in Net Assets |
¥ -5 B |
¥ 779 M |
¥ -1 B |
¥ 654 M |
¥ 4 B |
Net Change in Net Assets |
¥ -9 B |
¥ 4 B |
¥ 8 B |
¥ 6 B |
¥ 13 B |