U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 53 B
* Net: ¥ 26 B
(Ratio: 48.40%)
|
* Total: ¥ 61 B
* Net: ¥ 29 B
(Ratio: 48.36%)
|
* Total: ¥ 63 B
* Net: ¥ 32 B
(Ratio: 51.32%)
|
* Total: ¥ 67 B
* Net: ¥ 32 B
(Ratio: 49.12%)
|
* Total: ¥ 73 B
* Net: ¥ 35 B
(Ratio: 48.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 9 B |
¥ 9 B |
¥ 5 B |
¥ 8 B |
Other Current Assets |
¥ 21 B |
¥ 26 B |
¥ 28 B |
¥ 33 B |
¥ 33 B |
Tangible Assets |
¥ 24 B |
¥ 21 B |
¥ 21 B |
¥ 23 B |
¥ 26 B |
Intangible Assets |
¥ 279 M |
¥ 356 M |
¥ 344 M |
¥ 695 M |
¥ 1 B |
Investment etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 53 B |
¥ 61 B |
¥ 63 B |
¥ 67 B |
¥ 73 B |
Current Liabilities |
¥ 17 B |
¥ 22 B |
¥ 23 B |
¥ 28 B |
¥ 24 B |
Fixed Liabilities |
¥ 9 B |
¥ 8 B |
¥ 6 B |
¥ 5 B |
¥ 13 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 21 B |
¥ 25 B |
¥ 27 B |
¥ 28 B |
¥ 31 B |
Liabilities and net assets |
¥ 53 B |
¥ 61 B |
¥ 63 B |
¥ 67 B |
¥ 73 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 86 B
* Income: ¥ 1 B
(Ratio: 1.73%)
|
* Sales: ¥ 74 B
* Income: ¥ 3 B
(Ratio: 4.14%)
|
* Sales: ¥ 83 B
* Income: ¥ 3 B
(Ratio: 4.40%)
|
* Sales: ¥ 78 B
* Income: ¥ 1 B
(Ratio: 1.87%)
|
* Sales: ¥ 86 B
* Income: ¥ 1 B
(Ratio: 2.04%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 86 B |
¥ 74 B |
¥ 83 B |
¥ 78 B |
¥ 86 B |
Cost of Sales |
¥ 75 B |
¥ 62 B |
¥ 70 B |
¥ 68 B |
¥ 75 B |
Gross profit |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 591 M |
¥ 354 M |
¥ 324 M |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +342 M
|
* OCF: ¥ 7 B
* Cash: ¥ +4 B
|
* OCF: ¥ 5 B
* Cash: ¥ +242 M
|
* OCF: ¥ 1 B
* Cash: ¥ -4 B
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 7 B |
¥ 5 B |
¥ 1 B |
¥ 7 B |
Investment CF |
¥ -5 B |
¥ -1 B |
¥ -3 B |
¥ -4 B |
¥ -6 B |
Financial CF |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -1 B |
¥ 759 M |
Foreign Exchange Effects |
¥ -387 M |
¥ 53 M |
¥ -202 M |
¥ -337 M |
¥ 355 M |
Net Change in Cash |
¥ 342 M |
¥ 4 B |
¥ 242 M |
¥ -4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -898 M
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +421 M
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 44 M |
¥ 135 M |
¥ 166 M |
- |
- |
Dividends from surplus |
¥ -338 M |
¥ -264 M |
¥ -339 M |
¥ -377 M |
¥ -352 M |
Net income |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -102 M |
- |
- |
¥ -329 M |
- |
Other Change in Stockholders Equity |
¥ 2 M |
¥ 1 M |
- |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 663 M |
¥ -621 M |
¥ -343 M |
¥ 1 B |
Net Change in Net Assets |
¥ -898 M |
¥ 3 B |
¥ 2 B |
¥ 421 M |
¥ 3 B |