U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 30 B
* Net: ¥ 15 B
(Ratio: 50.88%)
|
* Total: ¥ 34 B
* Net: ¥ 16 B
(Ratio: 49.29%)
|
* Total: ¥ 36 B
* Net: ¥ 17 B
(Ratio: 48.42%)
|
* Total: ¥ 38 B
* Net: ¥ 18 B
(Ratio: 47.46%)
|
* Total: ¥ 43 B
* Net: ¥ 21 B
(Ratio: 50.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
Other Current Assets |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
Tangible Assets |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 13 B |
Intangible Assets |
¥ 261 M |
¥ 798 M |
¥ 1 B |
¥ 815 M |
¥ 591 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
Total Assets |
¥ 30 B |
¥ 34 B |
¥ 36 B |
¥ 38 B |
¥ 43 B |
Current Liabilities |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Fixed Liabilities |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 9 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 12 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 18 B |
Liabilities and net assets |
¥ 30 B |
¥ 34 B |
¥ 36 B |
¥ 38 B |
¥ 43 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 44 B
* Income: ¥ -3 B
(Ratio: -6.90%)
|
* Sales: ¥ 39 B
* Income: ¥ 544 M
(Ratio: 1.39%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 3.21%)
|
* Sales: ¥ 47 B
* Income: ¥ 1 B
(Ratio: 2.25%)
|
* Sales: ¥ 46 B
* Income: ¥ 1 B
(Ratio: 3.66%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 44 B |
¥ 39 B |
¥ 47 B |
¥ 47 B |
¥ 46 B |
Cost of Sales |
¥ 39 B |
¥ 33 B |
¥ 39 B |
¥ 40 B |
¥ 39 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 415 M |
¥ 251 M |
¥ 325 M |
¥ 275 M |
¥ 1 B |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ -3 B |
¥ 544 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 519 M
* Cash: ¥ -1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 955 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 519 M |
¥ 4 B |
¥ 3 B |
¥ 1 B |
¥ 955 M |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -3 B |
Financial CF |
¥ -33 M |
¥ -844 M |
¥ -513 M |
¥ 1 B |
¥ 864 M |
Foreign Exchange Effects |
¥ -623 M |
¥ 59 M |
¥ -209 M |
¥ 119 M |
¥ -101 M |
Net Change in Cash |
¥ -1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ -5 B
|
* Income: ¥ 544 M
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +882 M
|
* Income: ¥ 1 B
* Net: ¥ +755 M
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -360 M |
¥ -57 M |
¥ -286 M |
¥ -296 M |
¥ -305 M |
Net income |
¥ -3 B |
¥ 544 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -555 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -3 M |
¥ -4 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 699 M |
¥ -348 M |
¥ -17 M |
¥ 1 B |
Net Change in Net Assets |
¥ -5 B |
¥ 1 B |
¥ 882 M |
¥ 755 M |
¥ 3 B |