U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 140 B
* Net: ¥ 81 B
(Ratio: 57.80%)
|
* Total: ¥ 134 B
* Net: ¥ 83 B
(Ratio: 62.16%)
|
* Total: ¥ 130 B
* Net: ¥ 80 B
(Ratio: 62.05%)
|
* Total: ¥ 136 B
* Net: ¥ 79 B
(Ratio: 58.27%)
|
* Total: ¥ 155 B
* Net: ¥ 89 B
(Ratio: 57.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 17 B |
¥ 17 B |
¥ 19 B |
¥ 14 B |
Other Current Assets |
¥ 93 B |
¥ 81 B |
¥ 81 B |
¥ 84 B |
¥ 100 B |
Tangible Assets |
¥ 25 B |
¥ 23 B |
¥ 20 B |
¥ 20 B |
¥ 26 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 980 M |
¥ 891 M |
¥ 1 B |
Investment etc. |
¥ 9 B |
¥ 11 B |
¥ 9 B |
¥ 9 B |
¥ 12 B |
Total Assets |
¥ 140 B |
¥ 134 B |
¥ 130 B |
¥ 136 B |
¥ 155 B |
Current Liabilities |
¥ 39 B |
¥ 34 B |
¥ 35 B |
¥ 36 B |
¥ 45 B |
Fixed Liabilities |
¥ 19 B |
¥ 16 B |
¥ 14 B |
¥ 20 B |
¥ 20 B |
Capital stock |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Capital surplus etc. |
¥ 65 B |
¥ 67 B |
¥ 64 B |
¥ 63 B |
¥ 73 B |
Liabilities and net assets |
¥ 140 B |
¥ 134 B |
¥ 130 B |
¥ 136 B |
¥ 155 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 127 B
* Income: ¥ 26 M
(Ratio: 0.02%)
|
* Sales: ¥ 110 B
* Income: ¥ 3 B
(Ratio: 2.80%)
|
* Sales: ¥ 107 B
* Income: ¥ -1 B
(Ratio: -1.63%)
|
* Sales: ¥ 108 B
* Income: ¥ -266 M
(Ratio: -0.24%)
|
* Sales: ¥ 150 B
* Income: ¥ 11 B
(Ratio: 7.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 127 B |
¥ 110 B |
¥ 107 B |
¥ 108 B |
¥ 150 B |
Cost of Sales |
¥ 110 B |
¥ 93 B |
¥ 91 B |
¥ 91 B |
¥ 125 B |
Gross profit |
¥ 17 B |
¥ 16 B |
¥ 15 B |
¥ 17 B |
¥ 25 B |
Other income |
¥ 664 M |
¥ 949 M |
¥ 648 M |
¥ 710 M |
¥ 6 B |
SG&A |
¥ 16 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 19 B |
Other expenses |
¥ 1 B |
¥ 919 M |
¥ 4 B |
¥ 3 B |
¥ 662 M |
Net income |
¥ 26 M |
¥ 3 B |
¥ -1 B |
¥ -266 M |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -2 B
* Cash: ¥ -538 M
|
* OCF: ¥ 10 B
* Cash: ¥ +6 B
|
* OCF: ¥ 4 B
* Cash: ¥ -298 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
* OCF: ¥ 11 B
* Cash: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -2 B |
¥ 10 B |
¥ 4 B |
¥ 4 B |
¥ 11 B |
Investment CF |
¥ -3 B |
¥ -843 M |
¥ -1 B |
¥ -2 B |
¥ -6 B |
Financial CF |
¥ 4 B |
¥ -3 B |
¥ -3 B |
¥ 782 M |
¥ -10 B |
Foreign Exchange Effects |
¥ -106 M |
¥ 18 M |
¥ -70 M |
¥ -78 M |
¥ 187 M |
Net Change in Cash |
¥ -538 M |
¥ 6 B |
¥ -298 M |
¥ 2 B |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 26 M
* Net: ¥ -1 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ -266 M
* Net: ¥ -1 B
|
* Income: ¥ 11 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -998 M |
¥ -997 M |
¥ -997 M |
¥ -997 M |
¥ -997 M |
Net income |
¥ 26 M |
¥ 3 B |
¥ -1 B |
¥ -266 M |
¥ 11 B |
Purchase of treasury stock |
¥ -24 M |
¥ -3 M |
¥ -5 M |
¥ -1 M |
¥ -20 M |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
¥ -2 M |
¥ -3 M |
Other Change in Net Assets |
¥ -781 M |
¥ 334 M |
¥ 11 M |
¥ -242 M |
¥ -642 M |
Net Change in Net Assets |
¥ -1 B |
¥ 2 B |
¥ -2 B |
¥ -1 B |
¥ 9 B |