U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 10 B
(Ratio: 57.14%)
|
* Total: ¥ 16 B
* Net: ¥ 10 B
(Ratio: 60.71%)
|
* Total: ¥ 18 B
* Net: ¥ 10 B
(Ratio: 57.42%)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 57.10%)
|
* Total: ¥ 18 B
* Net: ¥ 11 B
(Ratio: 60.46%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 39 M |
¥ 70 M |
¥ 82 M |
¥ 83 M |
¥ 155 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
¥ 18 B |
Current Liabilities |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ 385 M
(Ratio: 2.72%)
|
* Sales: ¥ 9 B
* Income: ¥ 13 M
(Ratio: 0.13%)
|
* Sales: ¥ 11 B
* Income: ¥ 307 M
(Ratio: 2.79%)
|
* Sales: ¥ 12 B
* Income: ¥ 304 M
(Ratio: 2.37%)
|
* Sales: ¥ 11 B
* Income: ¥ 226 M
(Ratio: 1.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
Cost of Sales |
¥ 10 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Other income |
¥ 90 M |
¥ 206 M |
¥ 132 M |
¥ 139 M |
¥ 166 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 227 M |
¥ 180 M |
¥ 339 M |
¥ 342 M |
¥ 221 M |
Net income |
¥ 385 M |
¥ 13 M |
¥ 307 M |
¥ 304 M |
¥ 226 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 115 M
* Cash: ¥ +136 M
|
* OCF: ¥ 701 M
* Cash: ¥ +241 M
|
* OCF: ¥ 602 M
* Cash: ¥ +350 M
|
* OCF: ¥ 355 M
* Cash: ¥ +242 M
|
* OCF: ¥ 636 M
* Cash: ¥ +162 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 115 M |
¥ 701 M |
¥ 602 M |
¥ 355 M |
¥ 636 M |
Investment CF |
¥ -485 M |
¥ -489 M |
¥ -264 M |
¥ -37 M |
¥ -232 M |
Financial CF |
¥ 504 M |
¥ 29 M |
¥ 10 M |
¥ -79 M |
¥ -346 M |
Foreign Exchange Effects |
¥ 2 M |
¥ -249 K |
¥ 1 M |
¥ 4 M |
¥ 104 M |
Net Change in Cash |
¥ 136 M |
¥ 241 M |
¥ 350 M |
¥ 242 M |
¥ 162 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 385 M
* Net: ¥ +6 M
|
* Income: ¥ 13 M
* Net: ¥ +192 M
|
* Income: ¥ 307 M
* Net: ¥ +131 M
|
* Income: ¥ 304 M
* Net: ¥ +555 M
|
* Income: ¥ 226 M
* Net: ¥ +380 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -168 M |
¥ -126 M |
¥ -89 M |
¥ -89 M |
¥ -112 M |
Net income |
¥ 385 M |
¥ 13 M |
¥ 307 M |
¥ 304 M |
¥ 226 M |
Purchase of treasury stock |
¥ -718 K |
¥ 162 M |
¥ -348 K |
¥ -108 K |
¥ -16 K |
Other Change in Stockholders Equity |
¥ -11 M |
¥ 23 M |
¥ -1 K |
¥ 807 K |
¥ -2 K |
Other Change in Net Assets |
¥ -197 M |
¥ 119 M |
¥ -85 M |
¥ 340 M |
¥ 265 M |
Net Change in Net Assets |
¥ 6 M |
¥ 192 M |
¥ 131 M |
¥ 555 M |
¥ 380 M |