U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 13 B
(Ratio: 70.11%)
|
* Total: ¥ 19 B
* Net: ¥ 13 B
(Ratio: 68.12%)
|
* Total: ¥ 20 B
* Net: ¥ 13 B
(Ratio: 65.96%)
|
* Total: ¥ 20 B
* Net: ¥ 13 B
(Ratio: 64.13%)
|
* Total: ¥ 21 B
* Net: ¥ 13 B
(Ratio: 65.00%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 433 M |
¥ 502 M |
¥ 582 M |
¥ 560 M |
¥ 688 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 19 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 21 B |
Current Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 19 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 21 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 17 B
* Income: ¥ -21 M
(Ratio: -0.12%)
|
* Sales: ¥ 13 B
* Income: ¥ -378 M
(Ratio: -2.77%)
|
* Sales: ¥ 16 B
* Income: ¥ 343 M
(Ratio: 2.09%)
|
* Sales: ¥ 18 B
* Income: ¥ 278 M
(Ratio: 1.53%)
|
* Sales: ¥ 17 B
* Income: ¥ 317 M
(Ratio: 1.82%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 17 B |
¥ 13 B |
¥ 16 B |
¥ 18 B |
¥ 17 B |
Cost of Sales |
¥ 12 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 230 M |
¥ 341 M |
¥ 118 M |
¥ 130 M |
¥ 314 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 455 M |
¥ 339 M |
¥ 495 M |
¥ 595 M |
¥ 356 M |
Net income |
¥ -21 M |
¥ -378 M |
¥ 343 M |
¥ 278 M |
¥ 317 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -51 M
|
* OCF: ¥ 1 B
* Cash: ¥ +953 M
|
* OCF: ¥ 1 B
* Cash: ¥ -324 M
|
* OCF: ¥ 995 M
* Cash: ¥ +846 M
|
* OCF: ¥ 543 M
* Cash: ¥ -921 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 995 M |
¥ 543 M |
Investment CF |
¥ -890 M |
¥ -555 M |
¥ -1 B |
¥ 93 M |
¥ -1 B |
Financial CF |
¥ -351 M |
¥ -242 M |
¥ -213 M |
¥ -230 M |
¥ -405 M |
Foreign Exchange Effects |
¥ -127 M |
¥ 42 M |
¥ -53 M |
¥ -11 M |
¥ 104 M |
Net Change in Cash |
¥ -51 M |
¥ 953 M |
¥ -324 M |
¥ 846 M |
¥ -921 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -21 M
* Net: ¥ -914 M
|
* Income: ¥ -378 M
* Net: ¥ -456 M
|
* Income: ¥ 343 M
* Net: ¥ +63 M
|
* Income: ¥ 278 M
* Net: ¥ -107 M
|
* Income: ¥ 317 M
* Net: ¥ +374 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -302 M |
¥ -214 M |
¥ -171 M |
¥ -214 M |
¥ -300 M |
Net income |
¥ -21 M |
¥ -378 M |
¥ 343 M |
¥ 278 M |
¥ 317 M |
Purchase of treasury stock |
¥ -50 M |
¥ -2 M |
¥ -4 M |
¥ -238 M |
¥ 90 M |
Other Change in Stockholders Equity |
¥ -4 M |
¥ -5 M |
¥ -2 M |
¥ -4 M |
¥ -4 M |
Other Change in Net Assets |
¥ -535 M |
¥ 144 M |
¥ -101 M |
¥ 71 M |
¥ 271 M |
Net Change in Net Assets |
¥ -914 M |
¥ -456 M |
¥ 63 M |
¥ -107 M |
¥ 374 M |