U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 119 B
* Net: ¥ 41 B
(Ratio: 34.66%)
|
* Total: ¥ 125 B
* Net: ¥ 41 B
(Ratio: 33.21%)
|
* Total: ¥ 124 B
* Net: ¥ 37 B
(Ratio: 29.83%)
|
* Total: ¥ 120 B
* Net: ¥ 33 B
(Ratio: 27.38%)
|
* Total: ¥ 129 B
* Net: ¥ 49 B
(Ratio: 37.85%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 15 B |
¥ 17 B |
¥ 13 B |
¥ 13 B |
¥ 17 B |
Other Current Assets |
¥ 60 B |
¥ 65 B |
¥ 67 B |
¥ 64 B |
¥ 71 B |
Tangible Assets |
¥ 17 B |
¥ 15 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
Intangible Assets |
¥ 17 B |
¥ 15 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
Investment etc. |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
Total Assets |
¥ 119 B |
¥ 125 B |
¥ 124 B |
¥ 120 B |
¥ 129 B |
Current Liabilities |
¥ 38 B |
¥ 46 B |
¥ 51 B |
¥ 55 B |
¥ 54 B |
Fixed Liabilities |
¥ 40 B |
¥ 36 B |
¥ 35 B |
¥ 32 B |
¥ 25 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 16 B |
Capital surplus etc. |
¥ 31 B |
¥ 31 B |
¥ 26 B |
¥ 22 B |
¥ 32 B |
Liabilities and net assets |
¥ 119 B |
¥ 125 B |
¥ 124 B |
¥ 120 B |
¥ 129 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 112 B
* Income: ¥ -9 B
(Ratio: -8.87%)
|
* Sales: ¥ 94 B
* Income: ¥ 133 M
(Ratio: 0.14%)
|
* Sales: ¥ 102 B
* Income: ¥ -1 B
(Ratio: -1.26%)
|
* Sales: ¥ 98 B
* Income: ¥ -3 B
(Ratio: -3.73%)
|
* Sales: ¥ 97 B
* Income: ¥ 511 M
(Ratio: 0.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 112 B |
¥ 94 B |
¥ 102 B |
¥ 98 B |
¥ 97 B |
Cost of Sales |
¥ 73 B |
¥ 54 B |
¥ 61 B |
¥ 60 B |
¥ 54 B |
Gross profit |
¥ 39 B |
¥ 40 B |
¥ 41 B |
¥ 38 B |
¥ 42 B |
Other income |
¥ 2 B |
¥ 3 B |
¥ 810 M |
¥ 2 B |
¥ 603 M |
SG&A |
¥ 45 B |
¥ 38 B |
¥ 39 B |
¥ 36 B |
¥ 37 B |
Other expenses |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 8 B |
¥ 5 B |
Net income |
¥ -9 B |
¥ 133 M |
¥ -1 B |
¥ -3 B |
¥ 511 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ -934 M
* Cash: ¥ -3 B
|
* OCF: ¥ 47 M
* Cash: ¥ -163 M
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -1 B |
¥ 3 B |
¥ -934 M |
¥ 47 M |
¥ 3 B |
Investment CF |
¥ -5 B |
¥ -2 B |
¥ -6 B |
¥ -3 B |
¥ -1 B |
Financial CF |
¥ 5 B |
¥ 1 B |
¥ 4 B |
¥ 3 B |
¥ 976 M |
Foreign Exchange Effects |
¥ -249 M |
¥ -91 M |
¥ -296 M |
¥ -55 M |
¥ 437 M |
Net Change in Cash |
¥ -1 B |
¥ 2 B |
¥ -3 B |
¥ -163 M |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -9 B
* Net: ¥ -16 B
|
* Income: ¥ 133 M
* Net: ¥ +201 M
|
* Income: ¥ -1 B
* Net: ¥ -4 B
|
* Income: ¥ -3 B
* Net: ¥ -4 B
|
* Income: ¥ 511 M
* Net: ¥ +15 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 12 B |
Dividends from surplus |
¥ -1 B |
¥ -370 M |
¥ -370 M |
¥ -370 M |
¥ -370 M |
Net income |
¥ -9 B |
¥ 133 M |
¥ -1 B |
¥ -3 B |
¥ 511 M |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -21 M |
¥ -20 M |
¥ -5 M |
¥ -26 M |
¥ -15 M |
Other Change in Net Assets |
¥ -4 B |
¥ 458 M |
¥ -2 B |
¥ -92 M |
¥ 3 B |
Net Change in Net Assets |
¥ -16 B |
¥ 201 M |
¥ -4 B |
¥ -4 B |
¥ 15 B |