U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 61 B
* Net: ¥ 26 B
(Ratio: 42.16%)
|
* Total: ¥ 67 B
* Net: ¥ 28 B
(Ratio: 41.74%)
|
* Total: ¥ 72 B
* Net: ¥ 30 B
(Ratio: 41.97%)
|
* Total: ¥ 73 B
* Net: ¥ 32 B
(Ratio: 44.27%)
|
* Total: ¥ 76 B
* Net: ¥ 40 B
(Ratio: 53.30%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 26 B |
¥ 33 B |
¥ 34 B |
¥ 34 B |
¥ 37 B |
Tangible Assets |
¥ 29 B |
¥ 27 B |
¥ 29 B |
¥ 30 B |
¥ 29 B |
Intangible Assets |
¥ 493 M |
¥ 281 M |
¥ 168 M |
¥ 257 M |
¥ 236 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 61 B |
¥ 67 B |
¥ 72 B |
¥ 73 B |
¥ 76 B |
Current Liabilities |
¥ 17 B |
¥ 22 B |
¥ 30 B |
¥ 33 B |
¥ 28 B |
Fixed Liabilities |
¥ 18 B |
¥ 17 B |
¥ 11 B |
¥ 7 B |
¥ 7 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 6 B |
Capital surplus etc. |
¥ 21 B |
¥ 23 B |
¥ 25 B |
¥ 27 B |
¥ 34 B |
Liabilities and net assets |
¥ 61 B |
¥ 67 B |
¥ 72 B |
¥ 73 B |
¥ 76 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 75 B
* Income: ¥ -1 B
(Ratio: -2.07%)
|
* Sales: ¥ 73 B
* Income: ¥ 2 B
(Ratio: 2.91%)
|
* Sales: ¥ 78 B
* Income: ¥ 2 B
(Ratio: 3.40%)
|
* Sales: ¥ 82 B
* Income: ¥ 2 B
(Ratio: 3.42%)
|
* Sales: ¥ 84 B
* Income: ¥ 4 B
(Ratio: 5.27%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 75 B |
¥ 73 B |
¥ 78 B |
¥ 82 B |
¥ 84 B |
Cost of Sales |
¥ 66 B |
¥ 60 B |
¥ 62 B |
¥ 66 B |
¥ 67 B |
Gross profit |
¥ 8 B |
¥ 13 B |
¥ 15 B |
¥ 15 B |
¥ 17 B |
Other income |
¥ 1 B |
¥ 627 M |
¥ 507 M |
¥ 721 M |
¥ 1 B |
SG&A |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ -1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +256 M
|
* OCF: ¥ 7 B
* Cash: ¥ +4 B
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 7 B
* Cash: ¥ -3 B
|
* OCF: ¥ 12 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 12 B |
Investment CF |
¥ -2 B |
¥ -2 B |
¥ -3 B |
¥ -7 B |
¥ -4 B |
Financial CF |
¥ -4 B |
¥ -978 M |
¥ -2 B |
¥ -3 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -138 M |
¥ 14 M |
¥ -15 M |
¥ -45 M |
¥ 77 M |
Net Change in Cash |
¥ 256 M |
¥ 4 B |
¥ 1 B |
¥ -3 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 3 B |
Dividends from surplus |
¥ -345 M |
¥ -259 M |
¥ -432 M |
¥ -448 M |
¥ -601 M |
Net income |
¥ -1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Purchase of treasury stock |
- |
- |
- |
¥ -127 M |
¥ 27 M |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -1 M |
¥ -1 M |
¥ 2 M |
Other Change in Net Assets |
¥ -949 M |
¥ 344 M |
¥ -150 M |
¥ -170 M |
¥ 655 M |
Net Change in Net Assets |
¥ -2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 8 B |