U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 270 B
* Net: ¥ 109 B
(Ratio: 40.65%)
|
* Total: ¥ 271 B
* Net: ¥ 117 B
(Ratio: 43.40%)
|
* Total: ¥ 255 B
* Net: ¥ 122 B
(Ratio: 47.75%)
|
* Total: ¥ 274 B
* Net: ¥ 129 B
(Ratio: 47.16%)
|
* Total: ¥ 287 B
* Net: ¥ 144 B
(Ratio: 50.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 125 B |
¥ 127 B |
¥ 116 B |
¥ 135 B |
¥ 138 B |
Tangible Assets |
¥ 103 B |
¥ 97 B |
¥ 95 B |
¥ 94 B |
¥ 97 B |
Intangible Assets |
¥ 799 M |
¥ 764 M |
¥ 742 M |
¥ 741 M |
¥ 709 M |
Investment etc. |
¥ 37 B |
¥ 42 B |
¥ 39 B |
¥ 40 B |
¥ 48 B |
Total Assets |
¥ 270 B |
¥ 271 B |
¥ 255 B |
¥ 274 B |
¥ 287 B |
Current Liabilities |
¥ 117 B |
¥ 110 B |
¥ 93 B |
¥ 103 B |
¥ 101 B |
Fixed Liabilities |
¥ 43 B |
¥ 42 B |
¥ 40 B |
¥ 41 B |
¥ 42 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 106 B |
¥ 115 B |
¥ 119 B |
¥ 126 B |
¥ 141 B |
Liabilities and net assets |
¥ 270 B |
¥ 271 B |
¥ 255 B |
¥ 274 B |
¥ 287 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 338 B
* Income: ¥ 3 B
(Ratio: 1.16%)
|
* Sales: ¥ 334 B
* Income: ¥ 6 B
(Ratio: 2.05%)
|
* Sales: ¥ 335 B
* Income: ¥ 7 B
(Ratio: 2.15%)
|
* Sales: ¥ 347 B
* Income: ¥ 6 B
(Ratio: 1.79%)
|
* Sales: ¥ 374 B
* Income: ¥ 10 B
(Ratio: 2.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 338 B |
¥ 334 B |
¥ 335 B |
¥ 347 B |
¥ 374 B |
Cost of Sales |
¥ 270 B |
¥ 263 B |
¥ 262 B |
¥ 274 B |
¥ 297 B |
Gross profit |
¥ 68 B |
¥ 70 B |
¥ 73 B |
¥ 72 B |
¥ 77 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
SG&A |
¥ 63 B |
¥ 60 B |
¥ 60 B |
¥ 60 B |
¥ 62 B |
Other expenses |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Net income |
¥ 3 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -415 M
|
* OCF: ¥ 42 B
* Cash: ¥ +445 M
|
* OCF: ¥ 20 B
* Cash: ¥ -975 M
|
* OCF: ¥ 26 B
* Cash: ¥ -153 M
|
* OCF: ¥ -1 B
* Cash: ¥ -462 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 42 B |
¥ 20 B |
¥ 26 B |
¥ -1 B |
Investment CF |
¥ -18 B |
¥ -12 B |
¥ -17 B |
¥ -14 B |
¥ -19 B |
Financial CF |
¥ 13 B |
¥ -29 B |
¥ -4 B |
¥ -11 B |
¥ 20 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -415 M |
¥ 445 M |
¥ -975 M |
¥ -153 M |
¥ -462 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -4 B
|
* Income: ¥ 6 B
* Net: ¥ +8 B
|
* Income: ¥ 7 B
* Net: ¥ +4 B
|
* Income: ¥ 6 B
* Net: ¥ +7 B
|
* Income: ¥ 10 B
* Net: ¥ +14 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 10 B |
Purchase of treasury stock |
¥ 310 M |
¥ -1 M |
¥ -33 M |
¥ -20 M |
¥ -19 M |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
¥ -16 M |
¥ 1 M |
Other Change in Net Assets |
¥ -7 B |
¥ 2 B |
¥ -1 B |
¥ 2 B |
¥ 5 B |
Net Change in Net Assets |
¥ -4 B |
¥ 8 B |
¥ 4 B |
¥ 7 B |
¥ 14 B |