U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 215 B
* Net: ¥ 63 B
(Ratio: 29.54%)
|
* Total: ¥ 229 B
* Net: ¥ 68 B
(Ratio: 29.77%)
|
* Total: ¥ 238 B
* Net: ¥ 72 B
(Ratio: 30.23%)
|
* Total: ¥ 251 B
* Net: ¥ 77 B
(Ratio: 30.96%)
|
* Total: ¥ 276 B
* Net: ¥ 98 B
(Ratio: 35.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 5 B |
¥ 16 B |
¥ 11 B |
¥ 19 B |
Other Current Assets |
¥ 142 B |
¥ 157 B |
¥ 161 B |
¥ 178 B |
¥ 178 B |
Tangible Assets |
¥ 11 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Investment etc. |
¥ 45 B |
¥ 48 B |
¥ 43 B |
¥ 46 B |
¥ 65 B |
Total Assets |
¥ 215 B |
¥ 229 B |
¥ 238 B |
¥ 251 B |
¥ 276 B |
Current Liabilities |
¥ 125 B |
¥ 132 B |
¥ 141 B |
¥ 152 B |
¥ 150 B |
Fixed Liabilities |
¥ 26 B |
¥ 29 B |
¥ 25 B |
¥ 21 B |
¥ 27 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 54 B |
¥ 59 B |
¥ 62 B |
¥ 68 B |
¥ 89 B |
Liabilities and net assets |
¥ 215 B |
¥ 229 B |
¥ 238 B |
¥ 251 B |
¥ 276 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 442 B
* Income: ¥ 2 B
(Ratio: 0.49%)
|
* Sales: ¥ 410 B
* Income: ¥ 1 B
(Ratio: 0.43%)
|
* Sales: ¥ 469 B
* Income: ¥ 7 B
(Ratio: 1.54%)
|
* Sales: ¥ 464 B
* Income: ¥ 6 B
(Ratio: 1.36%)
|
* Sales: ¥ 501 B
* Income: ¥ 6 B
(Ratio: 1.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 442 B |
¥ 410 B |
¥ 469 B |
¥ 464 B |
¥ 501 B |
Cost of Sales |
¥ 416 B |
¥ 383 B |
¥ 437 B |
¥ 432 B |
¥ 466 B |
Gross profit |
¥ 26 B |
¥ 27 B |
¥ 31 B |
¥ 31 B |
¥ 34 B |
Other income |
¥ 8 B |
¥ 3 B |
¥ 6 B |
¥ 3 B |
¥ 3 B |
SG&A |
¥ 23 B |
¥ 22 B |
¥ 23 B |
¥ 24 B |
¥ 26 B |
Other expenses |
¥ 9 B |
¥ 6 B |
¥ 6 B |
¥ 4 B |
¥ 4 B |
Net income |
¥ 2 B |
¥ 1 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 11 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ -5 B
|
* OCF: ¥ 8 B
* Cash: ¥ +10 B
|
* OCF: ¥ -15 B
* Cash: ¥ -5 B
|
* OCF: ¥ 19 B
* Cash: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 11 B |
¥ 5 B |
¥ 8 B |
¥ -15 B |
¥ 19 B |
Investment CF |
¥ 947 M |
¥ -5 B |
¥ -1 B |
¥ -1 B |
¥ 235 M |
Financial CF |
¥ -7 B |
¥ -6 B |
¥ 3 B |
¥ 12 B |
¥ -13 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 174 M |
¥ -275 M |
¥ -318 M |
¥ 1 B |
Net Change in Cash |
¥ 3 B |
¥ -5 B |
¥ 10 B |
¥ -5 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -14 B
|
* Income: ¥ 1 B
* Net: ¥ +4 B
|
* Income: ¥ 7 B
* Net: ¥ +3 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +20 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -650 M |
¥ -650 M |
¥ -774 M |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 1 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Purchase of treasury stock |
- |
¥ -8 M |
¥ -80 M |
¥ -355 M |
¥ -439 M |
Other Change in Stockholders Equity |
¥ 91 M |
¥ -235 M |
¥ 133 M |
¥ 6 M |
¥ 1 M |
Other Change in Net Assets |
¥ -15 B |
¥ 3 B |
¥ -2 B |
¥ 1 B |
¥ 15 B |
Net Change in Net Assets |
¥ -14 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 20 B |