U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 365 B
* Net: ¥ 50 B
(Ratio: 13.79%)
|
* Total: ¥ 324 B
* Net: ¥ 54 B
(Ratio: 16.87%)
|
* Total: ¥ 338 B
* Net: ¥ 59 B
(Ratio: 17.55%)
|
* Total: ¥ 370 B
* Net: ¥ 65 B
(Ratio: 17.69%)
|
* Total: ¥ 356 B
* Net: ¥ 78 B
(Ratio: 21.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 11 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Other Current Assets |
¥ 299 B |
¥ 256 B |
¥ 267 B |
¥ 298 B |
¥ 274 B |
Tangible Assets |
¥ 27 B |
¥ 27 B |
¥ 31 B |
¥ 32 B |
¥ 34 B |
Intangible Assets |
¥ 983 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 833 M |
Investment etc. |
¥ 26 B |
¥ 27 B |
¥ 28 B |
¥ 28 B |
¥ 35 B |
Total Assets |
¥ 365 B |
¥ 324 B |
¥ 338 B |
¥ 370 B |
¥ 356 B |
Current Liabilities |
¥ 295 B |
¥ 249 B |
¥ 258 B |
¥ 284 B |
¥ 257 B |
Fixed Liabilities |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 19 B |
¥ 20 B |
Capital stock |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Capital surplus etc. |
¥ 38 B |
¥ 42 B |
¥ 47 B |
¥ 53 B |
¥ 65 B |
Liabilities and net assets |
¥ 365 B |
¥ 324 B |
¥ 338 B |
¥ 370 B |
¥ 356 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 1.2 T
* Income: ¥ 6 B
(Ratio: 0.49%)
|
* Sales: ¥ 757 B
* Income: ¥ 4 B
(Ratio: 0.61%)
|
* Sales: ¥ 790 B
* Income: ¥ 5 B
(Ratio: 0.73%)
|
* Sales: ¥ 807 B
* Income: ¥ 7 B
(Ratio: 0.89%)
|
* Sales: ¥ 788 B
* Income: ¥ 10 B
(Ratio: 1.31%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 1.2 T |
¥ 757 B |
¥ 790 B |
¥ 807 B |
¥ 788 B |
Cost of Sales |
¥ 1.2 T |
¥ 701 B |
¥ 732 B |
¥ 744 B |
¥ 724 B |
Gross profit |
¥ 67 B |
¥ 55 B |
¥ 58 B |
¥ 62 B |
¥ 64 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
SG&A |
¥ 49 B |
¥ 46 B |
¥ 48 B |
¥ 48 B |
¥ 49 B |
Other expenses |
¥ 13 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
¥ 8 B |
Net income |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 7 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 11 B
* Cash: ¥ +143 M
|
* OCF: ¥ -578 M
* Cash: ¥ -1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +684 M
|
* OCF: ¥ 9 B
* Cash: ¥ +800 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 11 B |
¥ -578 M |
¥ 5 B |
¥ 9 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -6 B |
¥ -4 B |
¥ -7 B |
Financial CF |
¥ 3 B |
¥ -9 B |
¥ 5 B |
¥ -113 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -469 M |
¥ 50 M |
¥ -304 M |
¥ -110 M |
¥ 447 M |
Net Change in Cash |
¥ 2 B |
¥ 143 M |
¥ -1 B |
¥ 684 M |
¥ 800 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 6 B
* Net: ¥ +568 M
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 7 B
* Net: ¥ +6 B
|
* Income: ¥ 10 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -819 M |
¥ -819 M |
¥ -1 B |
¥ -1 B |
Net income |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 7 B |
¥ 10 B |
Purchase of treasury stock |
¥ -10 M |
¥ -2 M |
¥ -20 M |
¥ -375 M |
¥ -3 M |
Other Change in Stockholders Equity |
¥ -415 M |
¥ 63 M |
¥ 163 M |
- |
¥ 7 M |
Other Change in Net Assets |
¥ -3 B |
¥ 405 M |
¥ -350 M |
¥ 335 M |
¥ 3 B |
Net Change in Net Assets |
¥ 568 M |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 12 B |