U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 43 B
* Net: ¥ 10 B
(Ratio: 24.99%)
|
* Total: ¥ 50 B
* Net: ¥ 13 B
(Ratio: 26.61%)
|
* Total: ¥ 55 B
* Net: ¥ 15 B
(Ratio: 27.09%)
|
* Total: ¥ 58 B
* Net: ¥ 16 B
(Ratio: 28.71%)
|
* Total: ¥ 57 B
* Net: ¥ 19 B
(Ratio: 33.79%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ 1 B |
Other Current Assets |
¥ 31 B |
¥ 37 B |
¥ 43 B |
¥ 45 B |
¥ 42 B |
Tangible Assets |
¥ 687 M |
¥ 647 M |
¥ 618 M |
¥ 591 M |
¥ 570 M |
Intangible Assets |
¥ 21 M |
¥ 164 M |
¥ 345 M |
¥ 485 M |
¥ 417 M |
Investment etc. |
¥ 8 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
Total Assets |
¥ 43 B |
¥ 50 B |
¥ 55 B |
¥ 58 B |
¥ 57 B |
Current Liabilities |
¥ 27 B |
¥ 32 B |
¥ 38 B |
¥ 37 B |
¥ 33 B |
Fixed Liabilities |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 6 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 15 B |
Liabilities and net assets |
¥ 43 B |
¥ 50 B |
¥ 55 B |
¥ 58 B |
¥ 57 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 144 B
* Income: ¥ 865 M
(Ratio: 0.60%)
|
* Sales: ¥ 125 B
* Income: ¥ 1 B
(Ratio: 1.23%)
|
* Sales: ¥ 140 B
* Income: ¥ 2 B
(Ratio: 1.52%)
|
* Sales: ¥ 158 B
* Income: ¥ 2 B
(Ratio: 1.46%)
|
* Sales: ¥ 131 B
* Income: ¥ 1 B
(Ratio: 1.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 144 B |
¥ 125 B |
¥ 140 B |
¥ 158 B |
¥ 131 B |
Cost of Sales |
¥ 134 B |
¥ 116 B |
¥ 130 B |
¥ 147 B |
¥ 121 B |
Gross profit |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
Other income |
¥ 445 M |
¥ 797 M |
¥ 968 M |
¥ 939 M |
¥ 979 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 865 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +378 M
|
* OCF: ¥ 208 M
* Cash: ¥ +381 M
|
* OCF: ¥ 656 M
* Cash: ¥ -1 B
|
* OCF: ¥ 278 M
* Cash: ¥ +933 M
|
* OCF: ¥ 1 B
* Cash: ¥ -941 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 208 M |
¥ 656 M |
¥ 278 M |
¥ 1 B |
Investment CF |
¥ -33 M |
¥ -434 M |
¥ -962 M |
¥ -294 M |
¥ -404 M |
Financial CF |
¥ -4 B |
¥ 588 M |
¥ -677 M |
¥ 933 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -52 M |
¥ 18 M |
¥ -130 M |
¥ 15 M |
¥ 112 M |
Net Change in Cash |
¥ 378 M |
¥ 381 M |
¥ -1 B |
¥ 933 M |
¥ -941 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 865 M
* Net: ¥ -891 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
¥ -208 M |
¥ -250 M |
Net income |
¥ 865 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -2 M |
¥ -1 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ -455 M |
¥ -311 M |
¥ 1 B |
Net Change in Net Assets |
¥ -891 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |