U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 30 B
* Net: ¥ 19 B
(Ratio: 62.30%)
|
* Total: ¥ 31 B
* Net: ¥ 19 B
(Ratio: 63.49%)
|
* Total: ¥ 34 B
* Net: ¥ 20 B
(Ratio: 60.09%)
|
* Total: ¥ 34 B
* Net: ¥ 21 B
(Ratio: 62.88%)
|
* Total: ¥ 32 B
* Net: ¥ 22 B
(Ratio: 70.43%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 8 B |
¥ 9 B |
Other Current Assets |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 5 B |
Tangible Assets |
¥ 8 B |
¥ 8 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 371 M |
¥ 349 M |
¥ 542 M |
¥ 614 M |
¥ 659 M |
Investment etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Total Assets |
¥ 30 B |
¥ 31 B |
¥ 34 B |
¥ 34 B |
¥ 32 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
¥ 5 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 478 M |
¥ 478 M |
¥ 478 M |
¥ 478 M |
¥ 478 M |
Capital surplus etc. |
¥ 18 B |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
Liabilities and net assets |
¥ 30 B |
¥ 31 B |
¥ 34 B |
¥ 34 B |
¥ 32 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 219 B
* Income: ¥ 872 M
(Ratio: 0.40%)
|
* Sales: ¥ 213 B
* Income: ¥ 702 M
(Ratio: 0.33%)
|
* Sales: ¥ 221 B
* Income: ¥ 932 M
(Ratio: 0.42%)
|
* Sales: ¥ 220 B
* Income: ¥ 1 B
(Ratio: 0.50%)
|
* Sales: ¥ 210 B
* Income: ¥ 1 B
(Ratio: 0.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 219 B |
¥ 213 B |
¥ 221 B |
¥ 220 B |
¥ 210 B |
Cost of Sales |
¥ 205 B |
¥ 199 B |
¥ 206 B |
¥ 205 B |
¥ 195 B |
Gross profit |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 872 M |
¥ 702 M |
¥ 932 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -712 M
|
* OCF: ¥ 972 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +4 B
|
* OCF: ¥ 1 B
* Cash: ¥ -5 B
|
* OCF: ¥ 1 B
* Cash: ¥ +896 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 972 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -2 B |
¥ -3 B |
¥ 2 B |
¥ -7 B |
¥ 455 M |
Financial CF |
¥ -389 M |
¥ 743 M |
¥ -107 M |
¥ -297 M |
¥ -835 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -712 M |
¥ -1 B |
¥ 4 B |
¥ -5 B |
¥ 896 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 872 M
* Net: ¥ +740 M
|
* Income: ¥ 702 M
* Net: ¥ +578 M
|
* Income: ¥ 932 M
* Net: ¥ +759 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -81 M |
¥ -129 M |
¥ -81 M |
¥ -143 M |
¥ -143 M |
Net income |
¥ 872 M |
¥ 702 M |
¥ 932 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -50 M |
¥ 4 M |
¥ -92 M |
¥ 48 M |
¥ -51 M |
Net Change in Net Assets |
¥ 740 M |
¥ 578 M |
¥ 759 M |
¥ 1 B |
¥ 1 B |