U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 85 B
* Net: ¥ 25 B
(Ratio: 29.78%)
|
* Total: ¥ 88 B
* Net: ¥ 26 B
(Ratio: 30.32%)
|
* Total: ¥ 92 B
* Net: ¥ 28 B
(Ratio: 30.54%)
|
* Total: ¥ 103 B
* Net: ¥ 30 B
(Ratio: 29.40%)
|
* Total: ¥ 108 B
* Net: ¥ 31 B
(Ratio: 29.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 9 B |
Other Current Assets |
¥ 36 B |
¥ 39 B |
¥ 43 B |
¥ 51 B |
¥ 54 B |
Tangible Assets |
¥ 31 B |
¥ 30 B |
¥ 30 B |
¥ 31 B |
¥ 33 B |
Intangible Assets |
¥ 996 M |
¥ 839 M |
¥ 665 M |
¥ 1 B |
¥ 840 M |
Investment etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
Total Assets |
¥ 85 B |
¥ 88 B |
¥ 92 B |
¥ 103 B |
¥ 108 B |
Current Liabilities |
¥ 49 B |
¥ 50 B |
¥ 53 B |
¥ 62 B |
¥ 64 B |
Fixed Liabilities |
¥ 10 B |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 24 B |
¥ 25 B |
¥ 27 B |
¥ 29 B |
¥ 30 B |
Liabilities and net assets |
¥ 85 B |
¥ 88 B |
¥ 92 B |
¥ 103 B |
¥ 108 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 264 B
* Income: ¥ 1 B
(Ratio: 0.39%)
|
* Sales: ¥ 263 B
* Income: ¥ 1 B
(Ratio: 0.51%)
|
* Sales: ¥ 275 B
* Income: ¥ 2 B
(Ratio: 0.77%)
|
* Sales: ¥ 298 B
* Income: ¥ 1 B
(Ratio: 0.61%)
|
* Sales: ¥ 313 B
* Income: ¥ 1 B
(Ratio: 0.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 264 B |
¥ 263 B |
¥ 275 B |
¥ 298 B |
¥ 313 B |
Cost of Sales |
¥ 244 B |
¥ 241 B |
¥ 252 B |
¥ 273 B |
¥ 287 B |
Gross profit |
¥ 20 B |
¥ 22 B |
¥ 23 B |
¥ 24 B |
¥ 26 B |
Other income |
¥ 575 M |
¥ 607 M |
¥ 899 M |
¥ 664 M |
¥ 773 M |
SG&A |
¥ 17 B |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +843 M
|
* OCF: ¥ 2 B
* Cash: ¥ +527 M
|
* OCF: ¥ 2 B
* Cash: ¥ +619 M
|
* OCF: ¥ 4 B
* Cash: ¥ +140 M
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 2 B |
Investment CF |
¥ -807 M |
¥ -488 M |
¥ 100 M |
¥ -2 B |
¥ -4 B |
Financial CF |
¥ -262 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -283 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 843 M |
¥ 527 M |
¥ 619 M |
¥ 140 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +452 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -201 M |
¥ -201 M |
¥ -262 M |
¥ -201 M |
¥ -202 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -776 K |
¥ -497 K |
¥ -892 K |
¥ -533 K |
- |
Other Change in Stockholders Equity |
¥ -522 K |
- |
- |
¥ 1 K |
- |
Other Change in Net Assets |
¥ -379 M |
¥ 209 M |
¥ -578 M |
¥ 480 M |
¥ 747 M |
Net Change in Net Assets |
¥ 452 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |