U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 10 B
(Ratio: 60.43%)
|
* Total: ¥ 17 B
* Net: ¥ 10 B
(Ratio: 62.46%)
|
* Total: ¥ 16 B
* Net: ¥ 10 B
(Ratio: 63.31%)
|
* Total: ¥ 16 B
* Net: ¥ 9 B
(Ratio: 61.18%)
|
* Total: ¥ 17 B
* Net: ¥ 11 B
(Ratio: 63.07%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Intangible Assets |
¥ 35 M |
¥ 138 M |
¥ 133 M |
¥ 117 M |
¥ 183 M |
Investment etc. |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
Total Assets |
¥ 17 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
Current Liabilities |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 17 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 79 B
* Income: ¥ -56 M
(Ratio: -0.07%)
|
* Sales: ¥ 71 B
* Income: ¥ 118 M
(Ratio: 0.17%)
|
* Sales: ¥ 66 B
* Income: ¥ -63 M
(Ratio: -0.09%)
|
* Sales: ¥ 60 B
* Income: ¥ -311 M
(Ratio: -0.51%)
|
* Sales: ¥ 57 B
* Income: ¥ 243 M
(Ratio: 0.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 79 B |
¥ 71 B |
¥ 66 B |
¥ 60 B |
¥ 57 B |
Cost of Sales |
¥ 74 B |
¥ 66 B |
¥ 62 B |
¥ 57 B |
¥ 53 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 801 M |
¥ 539 M |
¥ 576 M |
¥ 435 M |
¥ 243 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Other expenses |
¥ 698 M |
¥ 275 M |
¥ 373 M |
¥ 432 M |
¥ 55 M |
Net income |
¥ -56 M |
¥ 118 M |
¥ -63 M |
¥ -311 M |
¥ 243 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 764 M
* Cash: ¥ +202 M
|
* OCF: ¥ 792 M
* Cash: ¥ +443 M
|
* OCF: ¥ 55 M
* Cash: ¥ -172 M
|
* OCF: ¥ 177 M
* Cash: ¥ +147 M
|
* OCF: ¥ 250 M
* Cash: ¥ +80 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 764 M |
¥ 792 M |
¥ 55 M |
¥ 177 M |
¥ 250 M |
Investment CF |
¥ -132 M |
¥ 16 M |
¥ -23 M |
¥ 148 M |
¥ -55 M |
Financial CF |
¥ -429 M |
¥ -365 M |
¥ -205 M |
¥ -178 M |
¥ -114 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 202 M |
¥ 443 M |
¥ -172 M |
¥ 147 M |
¥ 80 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -56 M
* Net: ¥ -2 B
|
* Income: ¥ 118 M
* Net: ¥ +319 M
|
* Income: ¥ -63 M
* Net: ¥ -600 M
|
* Income: ¥ -311 M
* Net: ¥ -176 M
|
* Income: ¥ 243 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -102 M |
¥ -99 M |
¥ -99 M |
¥ -99 M |
¥ -66 M |
Net income |
¥ -56 M |
¥ 118 M |
¥ -63 M |
¥ -311 M |
¥ 243 M |
Purchase of treasury stock |
¥ -92 M |
¥ -2 M |
¥ -523 K |
¥ -337 K |
¥ -1 M |
Other Change in Stockholders Equity |
¥ 1 K |
¥ -1 K |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -2 B |
¥ 301 M |
¥ -437 M |
¥ 235 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 319 M |
¥ -600 M |
¥ -176 M |
¥ 1 B |