U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 14 B
* Net: ¥ 12 B
(Ratio: 83.15%)
|
* Total: ¥ 14 B
* Net: ¥ 12 B
(Ratio: 83.86%)
|
* Total: ¥ 14 B
* Net: ¥ 11 B
(Ratio: 83.74%)
|
* Total: ¥ 14 B
* Net: ¥ 12 B
(Ratio: 81.75%)
|
* Total: ¥ 14 B
* Net: ¥ 12 B
(Ratio: 82.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Intangible Assets |
¥ 35 M |
¥ 136 M |
¥ 114 M |
¥ 83 M |
¥ 53 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 881 M |
¥ 665 M |
¥ 722 M |
¥ 709 M |
¥ 700 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Liabilities and net assets |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 47 B
* Income: ¥ 212 M
(Ratio: 0.45%)
|
* Sales: ¥ 43 B
* Income: ¥ 93 M
(Ratio: 0.21%)
|
* Sales: ¥ 42 B
* Income: ¥ -236 M
(Ratio: -0.55%)
|
* Sales: ¥ 41 B
* Income: ¥ 114 M
(Ratio: 0.27%)
|
* Sales: ¥ 39 B
* Income: ¥ 15 M
(Ratio: 0.04%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 47 B |
¥ 43 B |
¥ 42 B |
¥ 41 B |
¥ 39 B |
Cost of Sales |
¥ 44 B |
¥ 41 B |
¥ 40 B |
¥ 39 B |
¥ 37 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other income |
¥ 213 M |
¥ 139 M |
¥ 186 M |
¥ 140 M |
¥ 240 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 44 M |
¥ 111 M |
¥ 462 M |
¥ 127 M |
¥ 332 M |
Net income |
¥ 212 M |
¥ 93 M |
¥ -236 M |
¥ 114 M |
¥ 15 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 644 M
* Cash: ¥ -427 M
|
* OCF: ¥ 662 M
* Cash: ¥ +91 M
|
* OCF: ¥ 322 M
* Cash: ¥ -102 M
|
* OCF: ¥ 557 M
* Cash: ¥ +258 M
|
* OCF: ¥ 181 M
* Cash: ¥ +364 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 644 M |
¥ 662 M |
¥ 322 M |
¥ 557 M |
¥ 181 M |
Investment CF |
¥ -6 M |
¥ -417 M |
¥ -275 M |
¥ -125 M |
¥ 387 M |
Financial CF |
¥ -1 B |
¥ -153 M |
¥ -149 M |
¥ -149 M |
¥ -204 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -427 M |
¥ 91 M |
¥ -102 M |
¥ 258 M |
¥ 364 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 212 M
* Net: ¥ -1 B
|
* Income: ¥ 93 M
* Net: ¥ +40 M
|
* Income: ¥ -236 M
* Net: ¥ -438 M
|
* Income: ¥ 114 M
* Net: ¥ +94 M
|
* Income: ¥ 15 M
* Net: ¥ +136 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -156 M |
¥ -148 M |
¥ -148 M |
¥ -148 M |
¥ -148 M |
Net income |
¥ 212 M |
¥ 93 M |
¥ -236 M |
¥ 114 M |
¥ 15 M |
Purchase of treasury stock |
¥ -908 M |
¥ -4 M |
¥ -597 K |
¥ -298 K |
¥ -56 M |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -2 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -459 M |
¥ 100 M |
¥ -52 M |
¥ 129 M |
¥ 325 M |
Net Change in Net Assets |
¥ -1 B |
¥ 40 M |
¥ -438 M |
¥ 94 M |
¥ 136 M |