U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 105 B
* Net: ¥ 64 B
(Ratio: 61.62%)
|
* Total: ¥ 110 B
* Net: ¥ 67 B
(Ratio: 60.96%)
|
* Total: ¥ 116 B
* Net: ¥ 69 B
(Ratio: 59.53%)
|
* Total: ¥ 121 B
* Net: ¥ 72 B
(Ratio: 59.47%)
|
* Total: ¥ 132 B
* Net: ¥ 77 B
(Ratio: 58.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 20 B |
¥ 21 B |
¥ 24 B |
¥ 23 B |
¥ 27 B |
Other Current Assets |
¥ 53 B |
¥ 55 B |
¥ 59 B |
¥ 66 B |
¥ 73 B |
Tangible Assets |
¥ 20 B |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 18 B |
Intangible Assets |
¥ 492 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment etc. |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Total Assets |
¥ 105 B |
¥ 110 B |
¥ 116 B |
¥ 121 B |
¥ 132 B |
Current Liabilities |
¥ 36 B |
¥ 38 B |
¥ 42 B |
¥ 44 B |
¥ 51 B |
Fixed Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 56 B |
¥ 59 B |
¥ 61 B |
¥ 64 B |
¥ 69 B |
Liabilities and net assets |
¥ 105 B |
¥ 110 B |
¥ 116 B |
¥ 121 B |
¥ 132 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 171 B
* Income: ¥ 4 B
(Ratio: 2.49%)
|
* Sales: ¥ 152 B
* Income: ¥ 3 B
(Ratio: 2.51%)
|
* Sales: ¥ 169 B
* Income: ¥ 3 B
(Ratio: 2.13%)
|
* Sales: ¥ 180 B
* Income: ¥ 4 B
(Ratio: 2.47%)
|
* Sales: ¥ 197 B
* Income: ¥ 4 B
(Ratio: 2.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 171 B |
¥ 152 B |
¥ 169 B |
¥ 180 B |
¥ 197 B |
Cost of Sales |
¥ 146 B |
¥ 130 B |
¥ 144 B |
¥ 152 B |
¥ 168 B |
Gross profit |
¥ 25 B |
¥ 21 B |
¥ 25 B |
¥ 27 B |
¥ 29 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 16 B |
¥ 15 B |
¥ 18 B |
¥ 18 B |
¥ 19 B |
Other expenses |
¥ 5 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Net income |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ +4 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 8 B |
¥ 5 B |
¥ 7 B |
¥ 1 B |
¥ 4 B |
Investment CF |
¥ 380 M |
¥ -1 B |
¥ -3 B |
¥ -1 B |
¥ 971 M |
Financial CF |
¥ -4 B |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
- |
¥ 2 M |
¥ -2 M |
¥ -8 M |
¥ 7 M |
Net Change in Cash |
¥ 4 B |
¥ 1 B |
¥ 2 B |
¥ -1 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ -488 M
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Purchase of treasury stock |
¥ -1 B |
¥ -1 M |
- |
¥ 91 M |
¥ 883 M |
Other Change in Stockholders Equity |
¥ 1 M |
- |
¥ -1 M |
¥ 1 M |
- |
Other Change in Net Assets |
¥ -657 M |
¥ 969 M |
¥ 47 M |
¥ 251 M |
¥ 901 M |
Net Change in Net Assets |
¥ -488 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |