U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 24 B
* Net: ¥ 16 B
(Ratio: 66.54%)
|
* Total: ¥ 25 B
* Net: ¥ 17 B
(Ratio: 67.39%)
|
* Total: ¥ 23 B
* Net: ¥ 17 B
(Ratio: 71.59%)
|
* Total: ¥ 27 B
* Net: ¥ 17 B
(Ratio: 64.23%)
|
* Total: ¥ 27 B
* Net: ¥ 18 B
(Ratio: 66.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 733 M |
¥ 1 B |
¥ 1 B |
¥ 789 M |
¥ 1 B |
Other Current Assets |
¥ 12 B |
¥ 13 B |
¥ 11 B |
¥ 15 B |
¥ 14 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Intangible Assets |
¥ 203 M |
¥ 152 M |
¥ 93 M |
¥ 61 M |
¥ 84 M |
Investment etc. |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 24 B |
¥ 25 B |
¥ 23 B |
¥ 27 B |
¥ 27 B |
Current Liabilities |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 9 B |
¥ 9 B |
Fixed Liabilities |
¥ 285 M |
¥ 263 M |
¥ 217 M |
¥ 235 M |
¥ 223 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
Liabilities and net assets |
¥ 24 B |
¥ 25 B |
¥ 23 B |
¥ 27 B |
¥ 27 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 46 B
* Income: ¥ 882 M
(Ratio: 1.91%)
|
* Sales: ¥ 44 B
* Income: ¥ 808 M
(Ratio: 1.81%)
|
* Sales: ¥ 42 B
* Income: ¥ 275 M
(Ratio: 0.64%)
|
* Sales: ¥ 41 B
* Income: ¥ 691 M
(Ratio: 1.65%)
|
* Sales: ¥ 44 B
* Income: ¥ 946 M
(Ratio: 2.12%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 46 B |
¥ 44 B |
¥ 42 B |
¥ 41 B |
¥ 44 B |
Cost of Sales |
¥ 38 B |
¥ 37 B |
¥ 35 B |
¥ 34 B |
¥ 36 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 272 M |
¥ 218 M |
¥ 210 M |
¥ 335 M |
¥ 456 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 645 M |
¥ 699 M |
¥ 985 M |
¥ 720 M |
¥ 611 M |
Net income |
¥ 882 M |
¥ 808 M |
¥ 275 M |
¥ 691 M |
¥ 946 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +55 M
|
* OCF: ¥ 1 B
* Cash: ¥ +445 M
|
* OCF: ¥ 863 M
* Cash: ¥ +455 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 754 M
* Cash: ¥ -414 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 863 M |
¥ 2 B |
¥ 754 M |
Investment CF |
¥ -830 M |
¥ -735 M |
¥ -198 M |
¥ -792 M |
¥ -953 M |
Financial CF |
¥ -210 M |
¥ -204 M |
¥ -209 M |
¥ -204 M |
¥ -215 M |
Foreign Exchange Effects |
¥ -22 K |
¥ -66 K |
¥ -131 K |
¥ 39 K |
¥ 288 K |
Net Change in Cash |
¥ 55 M |
¥ 445 M |
¥ 455 M |
¥ 1 B |
¥ -414 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 882 M
* Net: ¥ +583 M
|
* Income: ¥ 808 M
* Net: ¥ +601 M
|
* Income: ¥ 275 M
* Net: ¥ +47 M
|
* Income: ¥ 691 M
* Net: ¥ +470 M
|
* Income: ¥ 946 M
* Net: ¥ +816 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -214 M |
¥ -214 M |
¥ -214 M |
¥ -214 M |
¥ -214 M |
Net income |
¥ 882 M |
¥ 808 M |
¥ 275 M |
¥ 691 M |
¥ 946 M |
Purchase of treasury stock |
¥ -496 K |
¥ -44 K |
¥ -176 K |
¥ -31 K |
¥ -6 K |
Other Change in Stockholders Equity |
¥ -2 K |
- |
- |
¥ -36 M |
¥ -1 K |
Other Change in Net Assets |
¥ -83 M |
¥ 8 M |
¥ -13 M |
¥ 30 M |
¥ 84 M |
Net Change in Net Assets |
¥ 583 M |
¥ 601 M |
¥ 47 M |
¥ 470 M |
¥ 816 M |