U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 34 B
* Net: ¥ 11 B
(Ratio: 32.39%)
|
* Total: ¥ 34 B
* Net: ¥ 11 B
(Ratio: 34.68%)
|
* Total: ¥ 35 B
* Net: ¥ 12 B
(Ratio: 34.42%)
|
* Total: ¥ 35 B
* Net: ¥ 12 B
(Ratio: 35.64%)
|
* Total: ¥ 34 B
* Net: ¥ 13 B
(Ratio: 39.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Tangible Assets |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
Intangible Assets |
¥ 212 M |
¥ 185 M |
¥ 152 M |
¥ 433 M |
¥ 328 M |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 3 B |
Total Assets |
¥ 34 B |
¥ 34 B |
¥ 35 B |
¥ 35 B |
¥ 34 B |
Current Liabilities |
¥ 14 B |
¥ 14 B |
¥ 16 B |
¥ 15 B |
¥ 13 B |
Fixed Liabilities |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 34 B |
¥ 34 B |
¥ 35 B |
¥ 35 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 59 B
* Income: ¥ 625 M
(Ratio: 1.05%)
|
* Sales: ¥ 51 B
* Income: ¥ 612 M
(Ratio: 1.20%)
|
* Sales: ¥ 55 B
* Income: ¥ 570 M
(Ratio: 1.03%)
|
* Sales: ¥ 58 B
* Income: ¥ 500 M
(Ratio: 0.85%)
|
* Sales: ¥ 60 B
* Income: ¥ 756 M
(Ratio: 1.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 59 B |
¥ 51 B |
¥ 55 B |
¥ 58 B |
¥ 60 B |
Cost of Sales |
¥ 48 B |
¥ 39 B |
¥ 43 B |
¥ 46 B |
¥ 48 B |
Gross profit |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
Other income |
¥ 520 M |
¥ 476 M |
¥ 461 M |
¥ 505 M |
¥ 590 M |
SG&A |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 986 M |
¥ 800 M |
¥ 723 M |
Net income |
¥ 625 M |
¥ 612 M |
¥ 570 M |
¥ 500 M |
¥ 756 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +992 M
|
* OCF: ¥ 569 M
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +265 M
|
* OCF: ¥ 995 M
* Cash: ¥ -527 M
|
* OCF: ¥ 989 M
* Cash: ¥ -137 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 569 M |
¥ 1 B |
¥ 995 M |
¥ 989 M |
Investment CF |
¥ -545 M |
¥ -279 M |
¥ -1 B |
¥ -567 M |
¥ 825 M |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -654 M |
¥ -956 M |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 992 M |
¥ -1 B |
¥ 265 M |
¥ -527 M |
¥ -137 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 625 M
* Net: ¥ +275 M
|
* Income: ¥ 612 M
* Net: ¥ +572 M
|
* Income: ¥ 570 M
* Net: ¥ +399 M
|
* Income: ¥ 500 M
* Net: ¥ +328 M
|
* Income: ¥ 756 M
* Net: ¥ +790 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -182 M |
¥ -182 M |
¥ -194 M |
¥ -182 M |
¥ -182 M |
Net income |
¥ 625 M |
¥ 612 M |
¥ 570 M |
¥ 500 M |
¥ 756 M |
Purchase of treasury stock |
¥ -950 K |
¥ -14 K |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 K |
- |
- |
- |
¥ 1 K |
Other Change in Net Assets |
¥ -167 M |
¥ 141 M |
¥ 23 M |
¥ 10 M |
¥ 215 M |
Net Change in Net Assets |
¥ 275 M |
¥ 572 M |
¥ 399 M |
¥ 328 M |
¥ 790 M |