U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 22 B
* Net: ¥ 10 B
(Ratio: 44.18%)
|
* Total: ¥ 21 B
* Net: ¥ 10 B
(Ratio: 47.34%)
|
* Total: ¥ 22 B
* Net: ¥ 10 B
(Ratio: 46.38%)
|
* Total: ¥ 23 B
* Net: ¥ 10 B
(Ratio: 44.21%)
|
* Total: ¥ 23 B
* Net: ¥ 10 B
(Ratio: 45.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 11 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 121 M |
¥ 112 M |
¥ 108 M |
¥ 191 M |
¥ 184 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 22 B |
¥ 21 B |
¥ 22 B |
¥ 23 B |
¥ 23 B |
Current Liabilities |
¥ 11 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 11 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 22 B |
¥ 21 B |
¥ 22 B |
¥ 23 B |
¥ 23 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 64 B
* Income: ¥ 402 M
(Ratio: 0.63%)
|
* Sales: ¥ 61 B
* Income: ¥ 169 M
(Ratio: 0.27%)
|
* Sales: ¥ 63 B
* Income: ¥ 234 M
(Ratio: 0.37%)
|
* Sales: ¥ 66 B
* Income: ¥ 283 M
(Ratio: 0.42%)
|
* Sales: ¥ 68 B
* Income: ¥ 411 M
(Ratio: 0.60%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 64 B |
¥ 61 B |
¥ 63 B |
¥ 66 B |
¥ 68 B |
Cost of Sales |
¥ 53 B |
¥ 51 B |
¥ 52 B |
¥ 55 B |
¥ 57 B |
Gross profit |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Other income |
¥ 138 M |
¥ 1 B |
¥ 104 M |
¥ 90 M |
¥ 97 M |
SG&A |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Other expenses |
¥ 542 M |
¥ 2 B |
¥ 424 M |
¥ 489 M |
¥ 402 M |
Net income |
¥ 402 M |
¥ 169 M |
¥ 234 M |
¥ 283 M |
¥ 411 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -64 M
* Cash: ¥ -587 M
|
* OCF: ¥ 494 M
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ -95 M
* Cash: ¥ -529 M
|
* OCF: ¥ 201 M
* Cash: ¥ -292 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -64 M |
¥ 494 M |
¥ 1 B |
¥ -95 M |
¥ 201 M |
Investment CF |
¥ -342 M |
¥ -2 B |
¥ 328 M |
¥ -155 M |
¥ -181 M |
Financial CF |
¥ -181 M |
¥ -238 M |
¥ -267 M |
¥ -278 M |
¥ -312 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -587 M |
¥ -2 B |
¥ 1 B |
¥ -529 M |
¥ -292 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 402 M
* Net: ¥ +210 M
|
* Income: ¥ 169 M
* Net: ¥ +34 M
|
* Income: ¥ 234 M
* Net: ¥ +37 M
|
* Income: ¥ 283 M
* Net: ¥ +166 M
|
* Income: ¥ 411 M
* Net: ¥ +365 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -166 M |
¥ -166 M |
¥ -166 M |
¥ -166 M |
¥ -166 M |
Net income |
¥ 402 M |
¥ 169 M |
¥ 234 M |
¥ 283 M |
¥ 411 M |
Purchase of treasury stock |
¥ -370 K |
¥ -262 K |
¥ -40 K |
¥ -4 K |
¥ -76 K |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
¥ -2 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -25 M |
¥ 31 M |
¥ -30 M |
¥ 48 M |
¥ 120 M |
Net Change in Net Assets |
¥ 210 M |
¥ 34 M |
¥ 37 M |
¥ 166 M |
¥ 365 M |