U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 23 B
* Net: ¥ 14 B
(Ratio: 63.65%)
|
* Total: ¥ 23 B
* Net: ¥ 14 B
(Ratio: 64.60%)
|
* Total: ¥ 24 B
* Net: ¥ 15 B
(Ratio: 63.49%)
|
* Total: ¥ 24 B
* Net: ¥ 15 B
(Ratio: 65.41%)
|
* Total: ¥ 23 B
* Net: ¥ 16 B
(Ratio: 68.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Intangible Assets |
¥ 170 M |
¥ 164 M |
¥ 109 M |
¥ 117 M |
¥ 91 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 883 M |
¥ 873 M |
Total Assets |
¥ 23 B |
¥ 23 B |
¥ 24 B |
¥ 24 B |
¥ 23 B |
Current Liabilities |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Fixed Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Liabilities and net assets |
¥ 23 B |
¥ 23 B |
¥ 24 B |
¥ 24 B |
¥ 23 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 33 B
* Income: ¥ 399 M
(Ratio: 1.21%)
|
* Sales: ¥ 25 B
* Income: ¥ 93 M
(Ratio: 0.37%)
|
* Sales: ¥ 34 B
* Income: ¥ 694 M
(Ratio: 2.01%)
|
* Sales: ¥ 33 B
* Income: ¥ 581 M
(Ratio: 1.71%)
|
* Sales: ¥ 30 B
* Income: ¥ 437 M
(Ratio: 1.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 33 B |
¥ 25 B |
¥ 34 B |
¥ 33 B |
¥ 30 B |
Cost of Sales |
¥ 27 B |
¥ 20 B |
¥ 28 B |
¥ 28 B |
¥ 25 B |
Gross profit |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other income |
¥ 247 M |
¥ 404 M |
¥ 359 M |
¥ 490 M |
¥ 528 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 468 M |
¥ 295 M |
¥ 649 M |
¥ 852 M |
¥ 476 M |
Net income |
¥ 399 M |
¥ 93 M |
¥ 694 M |
¥ 581 M |
¥ 437 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -217 M
|
* OCF: ¥ 978 M
* Cash: ¥ -478 M
|
* OCF: ¥ 240 M
* Cash: ¥ +663 M
|
* OCF: ¥ -80 M
* Cash: ¥ -495 M
|
* OCF: ¥ 938 M
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 978 M |
¥ 240 M |
¥ -80 M |
¥ 938 M |
Investment CF |
¥ -2 B |
¥ -123 M |
¥ 751 M |
¥ 407 M |
¥ 1 B |
Financial CF |
¥ -596 M |
¥ -1 B |
¥ -324 M |
¥ -819 M |
¥ -809 M |
Foreign Exchange Effects |
¥ -20 M |
¥ 1 M |
¥ -4 M |
¥ -2 M |
¥ 17 M |
Net Change in Cash |
¥ -217 M |
¥ -478 M |
¥ 663 M |
¥ -495 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 399 M
* Net: ¥ -131 M
|
* Income: ¥ 93 M
* Net: ¥ +90 M
|
* Income: ¥ 694 M
* Net: ¥ +639 M
|
* Income: ¥ 581 M
* Net: ¥ +357 M
|
* Income: ¥ 437 M
* Net: ¥ +288 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -453 M |
¥ -87 M |
¥ -73 M |
¥ -219 M |
¥ -190 M |
Net income |
¥ 399 M |
¥ 93 M |
¥ 694 M |
¥ 581 M |
¥ 437 M |
Purchase of treasury stock |
- |
- |
¥ -37 K |
¥ 30 M |
¥ 12 M |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -77 M |
¥ 85 M |
¥ 18 M |
¥ -34 M |
¥ 28 M |
Net Change in Net Assets |
¥ -131 M |
¥ 90 M |
¥ 639 M |
¥ 357 M |
¥ 288 M |