U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 11 B
* Net: ¥ 6 B
(Ratio: 57.06%)
|
* Total: ¥ 11 B
* Net: ¥ 6 B
(Ratio: 55.49%)
|
* Total: ¥ 11 B
* Net: ¥ 6 B
(Ratio: 55.77%)
|
* Total: ¥ 11 B
* Net: ¥ 7 B
(Ratio: 59.85%)
|
* Total: ¥ 14 B
* Net: ¥ 8 B
(Ratio: 60.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 646 M |
¥ 541 M |
¥ 1 B |
¥ 507 M |
¥ 1 B |
Other Current Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Intangible Assets |
¥ 350 M |
¥ 320 M |
¥ 268 M |
¥ 221 M |
¥ 203 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 14 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 852 M |
¥ 852 M |
¥ 852 M |
¥ 852 M |
¥ 852 M |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Liabilities and net assets |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 111 M
(Ratio: 0.52%)
|
* Sales: ¥ 19 B
* Income: ¥ 165 M
(Ratio: 0.85%)
|
* Sales: ¥ 21 B
* Income: ¥ 213 M
(Ratio: 1.00%)
|
* Sales: ¥ 23 B
* Income: ¥ 521 M
(Ratio: 2.24%)
|
* Sales: ¥ 25 B
* Income: ¥ 1 B
(Ratio: 4.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 21 B |
¥ 19 B |
¥ 21 B |
¥ 23 B |
¥ 25 B |
Cost of Sales |
¥ 17 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 125 M |
¥ 139 M |
¥ 51 M |
¥ 90 M |
¥ 101 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 292 M |
¥ 263 M |
¥ 391 M |
¥ 477 M |
¥ 661 M |
Net income |
¥ 111 M |
¥ 165 M |
¥ 213 M |
¥ 521 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 827 M
* Cash: ¥ +156 M
|
* OCF: ¥ 1 B
* Cash: ¥ -104 M
|
* OCF: ¥ 1 B
* Cash: ¥ +514 M
|
* OCF: ¥ 391 M
* Cash: ¥ -549 M
|
* OCF: ¥ 1 B
* Cash: ¥ +514 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 827 M |
¥ 1 B |
¥ 1 B |
¥ 391 M |
¥ 1 B |
Investment CF |
¥ -252 M |
¥ -1 B |
¥ -150 M |
¥ -113 M |
¥ -891 M |
Financial CF |
¥ -417 M |
¥ -106 M |
¥ -365 M |
¥ -829 M |
¥ -387 M |
Foreign Exchange Effects |
¥ -435 K |
¥ -549 K |
¥ 2 M |
¥ 2 M |
¥ 4 M |
Net Change in Cash |
¥ 156 M |
¥ -104 M |
¥ 514 M |
¥ -549 M |
¥ 514 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 111 M
* Net: ¥ +79 M
|
* Income: ¥ 165 M
* Net: ¥ +53 M
|
* Income: ¥ 213 M
* Net: ¥ +15 M
|
* Income: ¥ 521 M
* Net: ¥ +490 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -73 M |
¥ -64 M |
¥ -31 M |
¥ -83 M |
¥ -125 M |
Net income |
¥ 111 M |
¥ 165 M |
¥ 213 M |
¥ 521 M |
¥ 1 B |
Purchase of treasury stock |
¥ -12 M |
¥ -83 M |
¥ -28 K |
- |
¥ -36 M |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -2 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ 53 M |
¥ 35 M |
¥ -166 M |
¥ 53 M |
¥ 685 M |
Net Change in Net Assets |
¥ 79 M |
¥ 53 M |
¥ 15 M |
¥ 490 M |
¥ 1 B |