U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 12 B
* Net: ¥ 3 B
(Ratio: 30.49%)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 28.59%)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 28.18%)
|
* Total: ¥ 17 B
* Net: ¥ 4 B
(Ratio: 23.93%)
|
* Total: ¥ 19 B
* Net: ¥ 4 B
(Ratio: 23.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Intangible Assets |
¥ 222 M |
¥ 177 M |
¥ 132 M |
¥ 112 M |
¥ 85 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 17 B |
¥ 19 B |
Current Liabilities |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 11 B |
¥ 12 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 302 M |
¥ 302 M |
¥ 302 M |
¥ 302 M |
¥ 302 M |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 17 B |
¥ 19 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 42 B
* Income: ¥ 171 M
(Ratio: 0.41%)
|
* Sales: ¥ 42 B
* Income: ¥ 123 M
(Ratio: 0.29%)
|
* Sales: ¥ 46 B
* Income: ¥ 80 M
(Ratio: 0.17%)
|
* Sales: ¥ 51 B
* Income: ¥ 173 M
(Ratio: 0.34%)
|
* Sales: ¥ 56 B
* Income: ¥ 367 M
(Ratio: 0.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 42 B |
¥ 42 B |
¥ 46 B |
¥ 51 B |
¥ 56 B |
Cost of Sales |
¥ 35 B |
¥ 35 B |
¥ 38 B |
¥ 42 B |
¥ 46 B |
Gross profit |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Other income |
¥ 366 M |
¥ 399 M |
¥ 339 M |
¥ 345 M |
¥ 311 M |
SG&A |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Other expenses |
¥ 420 M |
¥ 546 M |
¥ 489 M |
¥ 551 M |
¥ 488 M |
Net income |
¥ 171 M |
¥ 123 M |
¥ 80 M |
¥ 173 M |
¥ 367 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 562 M
* Cash: ¥ +464 M
|
* OCF: ¥ 512 M
* Cash: ¥ -22 M
|
* OCF: ¥ 523 M
* Cash: ¥ +269 M
|
* OCF: ¥ 1 B
* Cash: ¥ +945 M
|
* OCF: ¥ 806 M
* Cash: ¥ +763 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 562 M |
¥ 512 M |
¥ 523 M |
¥ 1 B |
¥ 806 M |
Investment CF |
¥ -163 M |
¥ -632 M |
¥ -172 M |
¥ -730 M |
¥ -320 M |
Financial CF |
¥ 65 M |
¥ 97 M |
¥ -81 M |
¥ 314 M |
¥ 265 M |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 12 M |
Net Change in Cash |
¥ 464 M |
¥ -22 M |
¥ 269 M |
¥ 945 M |
¥ 763 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 171 M
* Net: ¥ +65 M
|
* Income: ¥ 123 M
* Net: ¥ +84 M
|
* Income: ¥ 80 M
* Net: ¥ -368 K
|
* Income: ¥ 173 M
* Net: ¥ +268 M
|
* Income: ¥ 367 M
* Net: ¥ +422 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -46 M |
¥ -46 M |
¥ -46 M |
¥ -46 M |
¥ -46 M |
Net income |
¥ 171 M |
¥ 123 M |
¥ 80 M |
¥ 173 M |
¥ 367 M |
Purchase of treasury stock |
¥ -302 K |
¥ -35 K |
¥ -35 K |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
- |
¥ 1 K |
¥ -481 K |
Other Change in Net Assets |
¥ -59 M |
¥ 7 M |
¥ -34 M |
¥ 141 M |
¥ 101 M |
Net Change in Net Assets |
¥ 65 M |
¥ 84 M |
¥ -368 K |
¥ 268 M |
¥ 422 M |