U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 23 B
(Ratio: 61.42%)
|
* Total: ¥ 51 B
* Net: ¥ 26 B
(Ratio: 51.73%)
|
* Total: ¥ 56 B
* Net: ¥ 27 B
(Ratio: 49.61%)
|
* Total: ¥ 61 B
* Net: ¥ 29 B
(Ratio: 48.19%)
|
* Total: ¥ 66 B
* Net: ¥ 32 B
(Ratio: 49.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 12 B |
¥ 12 B |
Other Current Assets |
¥ 23 B |
¥ 36 B |
¥ 40 B |
¥ 42 B |
¥ 48 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 152 M |
¥ 185 M |
¥ 220 M |
¥ 181 M |
¥ 295 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Total Assets |
¥ 38 B |
¥ 51 B |
¥ 56 B |
¥ 61 B |
¥ 66 B |
Current Liabilities |
¥ 14 B |
¥ 24 B |
¥ 27 B |
¥ 31 B |
¥ 33 B |
Fixed Liabilities |
¥ 316 M |
¥ 523 M |
¥ 381 M |
¥ 247 M |
¥ 179 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 21 B |
¥ 24 B |
¥ 25 B |
¥ 27 B |
¥ 30 B |
Liabilities and net assets |
¥ 38 B |
¥ 51 B |
¥ 56 B |
¥ 61 B |
¥ 66 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 86 B
* Income: ¥ 1 B
(Ratio: 1.93%)
|
* Sales: ¥ 88 B
* Income: ¥ 1 B
(Ratio: 2.12%)
|
* Sales: ¥ 110 B
* Income: ¥ 2 B
(Ratio: 2.21%)
|
* Sales: ¥ 115 B
* Income: ¥ 2 B
(Ratio: 2.13%)
|
* Sales: ¥ 129 B
* Income: ¥ 2 B
(Ratio: 2.32%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 86 B |
¥ 88 B |
¥ 110 B |
¥ 115 B |
¥ 129 B |
Cost of Sales |
¥ 77 B |
¥ 78 B |
¥ 98 B |
¥ 103 B |
¥ 116 B |
Gross profit |
¥ 8 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Other income |
¥ 487 M |
¥ 335 M |
¥ 366 M |
¥ 384 M |
¥ 743 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 140 M
* Cash: ¥ -64 M
|
* OCF: ¥ 191 M
* Cash: ¥ -416 M
|
* OCF: ¥ 5 B
* Cash: ¥ +3 B
|
* OCF: ¥ 152 M
* Cash: ¥ +57 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 140 M |
¥ 191 M |
¥ 5 B |
¥ 152 M |
Investment CF |
¥ 931 M |
¥ 668 M |
¥ -1 B |
¥ 440 M |
¥ 277 M |
Financial CF |
¥ -1 B |
¥ -926 M |
¥ 855 M |
¥ -2 B |
¥ -982 M |
Foreign Exchange Effects |
¥ -531 M |
¥ 54 M |
¥ -442 M |
¥ -95 M |
¥ 609 M |
Net Change in Cash |
¥ 2 B |
¥ -64 M |
¥ -416 M |
¥ 3 B |
¥ 57 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -127 M
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +930 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -753 M |
¥ -364 M |
¥ -718 M |
¥ -818 M |
¥ -818 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -392 M |
¥ 152 M |
¥ -112 M |
- |
- |
Other Change in Stockholders Equity |
¥ -7 M |
¥ 1 B |
¥ -3 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -641 M |
¥ 218 M |
¥ -687 M |
¥ -26 M |
¥ 1 B |
Net Change in Net Assets |
¥ -127 M |
¥ 3 B |
¥ 930 M |
¥ 1 B |
¥ 3 B |