U-Chart(pie chart) | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 5 B
* Net: ¥ 200 M
(Ratio: 3.45%)
|
* Total: ¥ 7 B
* Net: ¥ 1 B
(Ratio: 21.90%)
|
* Total: ¥ 15 B
* Net: ¥ 3 B
(Ratio: 19.36%)
|
* Total: ¥ 26 B
* Net: ¥ 5 B
(Ratio: 19.87%)
|
* Total: ¥ 27 B
* Net: ¥ 7 B
(Ratio: 26.27%)
|
Financial Statement Details | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 707 M |
¥ 909 M |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Other Current Assets |
¥ 2 B |
¥ 3 B |
¥ 7 B |
¥ 17 B |
¥ 19 B |
Tangible Assets |
¥ 441 M |
¥ 354 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 785 M |
¥ 619 M |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
Total Assets |
¥ 5 B |
¥ 7 B |
¥ 15 B |
¥ 26 B |
¥ 27 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 8 B |
¥ 16 B |
¥ 17 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 4 B |
¥ 5 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ -1 B |
¥ 364 M |
¥ 1 B |
¥ 4 B |
¥ 5 B |
Liabilities and net assets |
¥ 5 B |
¥ 7 B |
¥ 15 B |
¥ 26 B |
¥ 27 B |
U-Chart(pie chart) | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 15 B
* Income: ¥ 650 M
(Ratio: 4.26%)
|
* Sales: ¥ 17 B
* Income: ¥ 1 B
(Ratio: 8.10%)
|
* Sales: ¥ 39 B
* Income: ¥ 1 B
(Ratio: 3.00%)
|
* Sales: ¥ 66 B
* Income: ¥ 1 B
(Ratio: 2.55%)
|
* Sales: ¥ 85 B
* Income: ¥ 2 B
(Ratio: 2.75%)
|
Financial Statement Details | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 15 B |
¥ 17 B |
¥ 39 B |
¥ 66 B |
¥ 85 B |
Cost of Sales |
¥ 9 B |
¥ 12 B |
¥ 29 B |
¥ 53 B |
¥ 70 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 9 B |
¥ 13 B |
¥ 15 B |
Other income |
¥ 112 M |
¥ 567 M |
¥ 151 M |
¥ 422 M |
¥ 636 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 11 B |
¥ 12 B |
Other expenses |
¥ 402 M |
¥ 222 M |
¥ 706 M |
¥ 991 M |
¥ 950 M |
Net income |
¥ 650 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -392 M
* Cash: ¥ +96 M
|
* OCF: ¥ 670 M
* Cash: ¥ +201 M
|
* OCF: ¥ 1 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -933 M
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -392 M |
¥ 670 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -286 M |
¥ -501 M |
¥ -1 B |
¥ -812 M |
Financial CF |
¥ 2 B |
¥ -182 M |
¥ 1 B |
¥ -398 M |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 96 M |
¥ 201 M |
¥ 2 B |
¥ -933 M |
¥ -1 B |
U-Chart(pie chart) | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 650 M
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-05-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 1 B |
- |
- |
¥ 918 K |
¥ 6 M |
Dividends from surplus |
- |
- |
- |
¥ -23 M |
¥ -27 M |
Net income |
¥ 650 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
- |
- |
- |
- |
¥ -327 M |
Other Change in Stockholders Equity |
¥ 2 K |
- |
¥ 249 M |
¥ 1 K |
¥ -1 K |
Other Change in Net Assets |
¥ 10 M |
¥ -35 M |
¥ 37 M |
¥ 520 M |
¥ -134 M |
Net Change in Net Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |