U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 48 B
* Net: ¥ 19 B
(Ratio: 40.18%)
|
* Total: ¥ 39 B
* Net: ¥ 20 B
(Ratio: 52.29%)
|
* Total: ¥ 36 B
* Net: ¥ 22 B
(Ratio: 60.55%)
|
* Total: ¥ 34 B
* Net: ¥ 22 B
(Ratio: 66.34%)
|
* Total: ¥ 33 B
* Net: ¥ 22 B
(Ratio: 68.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 1 B |
¥ 795 M |
Other Current Assets |
¥ 32 B |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Tangible Assets |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Intangible Assets |
¥ 121 M |
¥ 111 M |
¥ 167 M |
¥ 569 M |
¥ 644 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 48 B |
¥ 39 B |
¥ 36 B |
¥ 34 B |
¥ 33 B |
Current Liabilities |
¥ 18 B |
¥ 11 B |
¥ 12 B |
¥ 10 B |
¥ 7 B |
Fixed Liabilities |
¥ 10 B |
¥ 7 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
Liabilities and net assets |
¥ 48 B |
¥ 39 B |
¥ 36 B |
¥ 34 B |
¥ 33 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 59 B
* Income: ¥ -818 M
(Ratio: -1.37%)
|
* Sales: ¥ 55 B
* Income: ¥ 1 B
(Ratio: 2.97%)
|
* Sales: ¥ 56 B
* Income: ¥ 382 M
(Ratio: 0.68%)
|
* Sales: ¥ 59 B
* Income: ¥ 576 M
(Ratio: 0.97%)
|
* Sales: ¥ 62 B
* Income: ¥ 260 M
(Ratio: 0.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 59 B |
¥ 55 B |
¥ 56 B |
¥ 59 B |
¥ 62 B |
Cost of Sales |
¥ 35 B |
¥ 31 B |
¥ 33 B |
¥ 36 B |
¥ 38 B |
Gross profit |
¥ 24 B |
¥ 23 B |
¥ 22 B |
¥ 23 B |
¥ 23 B |
Other income |
¥ 364 M |
¥ 420 M |
¥ 401 M |
¥ 660 M |
¥ 419 M |
SG&A |
¥ 22 B |
¥ 21 B |
¥ 21 B |
¥ 21 B |
¥ 22 B |
Other expenses |
¥ 2 B |
¥ 943 M |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ -818 M |
¥ 1 B |
¥ 382 M |
¥ 576 M |
¥ 260 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 482 M
* Cash: ¥ +676 M
|
* OCF: ¥ 4 B
* Cash: ¥ -134 M
|
* OCF: ¥ 3 B
* Cash: ¥ -666 M
|
* OCF: ¥ 3 B
* Cash: ¥ -3 B
|
* OCF: ¥ -899 M
* Cash: ¥ -951 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 482 M |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ -899 M |
Investment CF |
¥ -1 B |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 1 B |
¥ -2 B |
¥ -2 B |
¥ -5 B |
¥ 990 M |
Foreign Exchange Effects |
¥ -3 M |
- |
- |
- |
¥ 2 M |
Net Change in Cash |
¥ 676 M |
¥ -134 M |
¥ -666 M |
¥ -3 B |
¥ -951 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -818 M
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 382 M
* Net: ¥ +1 B
|
* Income: ¥ 576 M
* Net: ¥ +343 M
|
* Income: ¥ 260 M
* Net: ¥ +300 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 1 B |
- |
- |
Dividends from surplus |
¥ -275 M |
¥ -273 M |
¥ -384 M |
¥ -413 M |
¥ -330 M |
Net income |
¥ -818 M |
¥ 1 B |
¥ 382 M |
¥ 576 M |
¥ 260 M |
Purchase of treasury stock |
¥ -281 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -5 M |
- |
¥ 56 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -257 M |
¥ 14 M |
¥ -138 M |
¥ 181 M |
¥ 371 M |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ 1 B |
¥ 343 M |
¥ 300 M |