U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 26.18%)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 26.22%)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 25.82%)
|
* Total: ¥ 16 B
* Net: ¥ 4 B
(Ratio: 24.65%)
|
* Total: ¥ 15 B
* Net: ¥ 4 B
(Ratio: 27.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 781 M |
¥ 743 M |
¥ 695 M |
¥ 643 M |
¥ 578 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 16 B |
¥ 15 B |
Current Liabilities |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
¥ 8 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 798 M |
¥ 798 M |
¥ 798 M |
¥ 798 M |
¥ 798 M |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 16 B |
¥ 15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 26 B
* Income: ¥ 8 M
(Ratio: 0.03%)
|
* Sales: ¥ 29 B
* Income: ¥ 220 M
(Ratio: 0.76%)
|
* Sales: ¥ 29 B
* Income: ¥ 227 M
(Ratio: 0.78%)
|
* Sales: ¥ 33 B
* Income: ¥ 368 M
(Ratio: 1.08%)
|
* Sales: ¥ 32 B
* Income: ¥ 379 M
(Ratio: 1.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 26 B |
¥ 29 B |
¥ 29 B |
¥ 33 B |
¥ 32 B |
Cost of Sales |
¥ 15 B |
¥ 17 B |
¥ 17 B |
¥ 22 B |
¥ 21 B |
Gross profit |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Other income |
¥ 86 M |
¥ 96 M |
¥ 100 M |
¥ 180 M |
¥ 139 M |
SG&A |
¥ 10 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
Other expenses |
¥ 417 M |
¥ 323 M |
¥ 303 M |
¥ 387 M |
¥ 305 M |
Net income |
¥ 8 M |
¥ 220 M |
¥ 227 M |
¥ 368 M |
¥ 379 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 268 M
* Cash: ¥ -203 M
|
* OCF: ¥ 544 M
* Cash: ¥ -114 M
|
* OCF: ¥ 571 M
* Cash: ¥ +7 M
|
* OCF: ¥ 1 B
* Cash: ¥ +564 M
|
* OCF: ¥ 741 M
* Cash: ¥ -301 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 268 M |
¥ 544 M |
¥ 571 M |
¥ 1 B |
¥ 741 M |
Investment CF |
¥ -280 M |
¥ -107 M |
¥ -359 M |
¥ -107 M |
¥ 95 M |
Financial CF |
¥ -190 M |
¥ -552 M |
¥ -204 M |
¥ -915 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -768 K |
¥ 440 K |
¥ -344 K |
¥ 202 K |
¥ 1 M |
Net Change in Cash |
¥ -203 M |
¥ -114 M |
¥ 7 M |
¥ 564 M |
¥ -301 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 8 M
* Net: ¥ -132 M
|
* Income: ¥ 220 M
* Net: ¥ +69 M
|
* Income: ¥ 227 M
* Net: ¥ +70 M
|
* Income: ¥ 368 M
* Net: ¥ +479 M
|
* Income: ¥ 379 M
* Net: ¥ +236 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -103 M |
¥ -102 M |
¥ -101 M |
¥ -103 M |
¥ -105 M |
Net income |
¥ 8 M |
¥ 220 M |
¥ 227 M |
¥ 368 M |
¥ 379 M |
Purchase of treasury stock |
¥ -52 K |
¥ -66 M |
¥ -6 M |
¥ 148 M |
¥ -88 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -1 B |
¥ 36 M |
- |
Other Change in Net Assets |
¥ -38 M |
¥ 18 M |
¥ 958 M |
¥ 29 M |
¥ 50 M |
Net Change in Net Assets |
¥ -132 M |
¥ 69 M |
¥ 70 M |
¥ 479 M |
¥ 236 M |