U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 12 B
(Ratio: 43.86%)
|
* Total: ¥ 27 B
* Net: ¥ 13 B
(Ratio: 50.55%)
|
* Total: ¥ 29 B
* Net: ¥ 16 B
(Ratio: 53.95%)
|
* Total: ¥ 34 B
* Net: ¥ 20 B
(Ratio: 58.42%)
|
* Total: ¥ 35 B
* Net: ¥ 24 B
(Ratio: 67.32%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 6 B |
¥ 6 B |
Other Current Assets |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Tangible Assets |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Intangible Assets |
¥ 484 M |
¥ 291 M |
¥ 220 M |
¥ 263 M |
¥ 298 M |
Investment etc. |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Total Assets |
¥ 27 B |
¥ 27 B |
¥ 29 B |
¥ 34 B |
¥ 35 B |
Current Liabilities |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 9 B |
Fixed Liabilities |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 1 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 9 B |
¥ 11 B |
¥ 13 B |
¥ 17 B |
¥ 21 B |
Liabilities and net assets |
¥ 27 B |
¥ 27 B |
¥ 29 B |
¥ 34 B |
¥ 35 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 45 B
* Income: ¥ 2 B
(Ratio: 6.09%)
|
* Sales: ¥ 48 B
* Income: ¥ 2 B
(Ratio: 4.31%)
|
* Sales: ¥ 53 B
* Income: ¥ 2 B
(Ratio: 5.05%)
|
* Sales: ¥ 63 B
* Income: ¥ 4 B
(Ratio: 7.31%)
|
* Sales: ¥ 67 B
* Income: ¥ 5 B
(Ratio: 8.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 45 B |
¥ 48 B |
¥ 53 B |
¥ 63 B |
¥ 67 B |
Cost of Sales |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 20 B |
¥ 21 B |
Gross profit |
¥ 31 B |
¥ 33 B |
¥ 36 B |
¥ 43 B |
¥ 45 B |
Other income |
¥ 762 M |
¥ 592 M |
¥ 562 M |
¥ 587 M |
¥ 589 M |
SG&A |
¥ 26 B |
¥ 28 B |
¥ 30 B |
¥ 34 B |
¥ 36 B |
Other expenses |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
U-Chart(pie chart) | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 9 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +207 M
|
Financial Statement Details | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
- |
- |
¥ 4 B |
Investment CF |
- |
- |
¥ -1 B |
Financial CF |
- |
- |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
¥ 131 K |
Net Change in Cash |
- |
- |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 63 M |
¥ 2 M |
- |
- |
- |
Dividends from surplus |
¥ -721 M |
¥ -321 M |
¥ -362 M |
¥ -723 M |
¥ -1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
Purchase of treasury stock |
¥ -10 M |
¥ -16 M |
¥ -87 M |
¥ -7 M |
¥ -4 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -1 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -15 M |
¥ 432 K |
¥ -6 M |
¥ 548 K |
¥ 7 M |
Net Change in Net Assets |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |