U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 224 B
* Net: ¥ 42 B
(Ratio: 18.69%)
|
* Total: ¥ 232 B
* Net: ¥ 44 B
(Ratio: 19.36%)
|
* Total: ¥ 231 B
* Net: ¥ 45 B
(Ratio: 19.85%)
|
* Total: ¥ 235 B
* Net: ¥ 49 B
(Ratio: 20.79%)
|
* Total: ¥ 258 B
* Net: ¥ 55 B
(Ratio: 21.36%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 21 B |
¥ 21 B |
¥ 20 B |
¥ 18 B |
¥ 18 B |
Other Current Assets |
¥ 20 B |
¥ 19 B |
¥ 21 B |
¥ 25 B |
¥ 31 B |
Tangible Assets |
¥ 93 B |
¥ 104 B |
¥ 107 B |
¥ 111 B |
¥ 124 B |
Intangible Assets |
¥ 23 B |
¥ 24 B |
¥ 21 B |
¥ 18 B |
¥ 17 B |
Investment etc. |
¥ 65 B |
¥ 61 B |
¥ 59 B |
¥ 61 B |
¥ 66 B |
Total Assets |
¥ 224 B |
¥ 232 B |
¥ 231 B |
¥ 235 B |
¥ 258 B |
Current Liabilities |
¥ 87 B |
¥ 90 B |
¥ 88 B |
¥ 94 B |
¥ 97 B |
Fixed Liabilities |
¥ 94 B |
¥ 97 B |
¥ 97 B |
¥ 92 B |
¥ 106 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 31 B |
¥ 34 B |
¥ 35 B |
¥ 38 B |
¥ 45 B |
Liabilities and net assets |
¥ 224 B |
¥ 232 B |
¥ 231 B |
¥ 235 B |
¥ 258 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 310 B
* Income: ¥ 2 B
(Ratio: 0.80%)
|
* Sales: ¥ 334 B
* Income: ¥ 3 B
(Ratio: 1.05%)
|
* Sales: ¥ 370 B
* Income: ¥ 4 B
(Ratio: 1.28%)
|
* Sales: ¥ 402 B
* Income: ¥ 3 B
(Ratio: 0.76%)
|
* Sales: ¥ 417 B
* Income: ¥ 5 B
(Ratio: 1.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 310 B |
¥ 334 B |
¥ 370 B |
¥ 402 B |
¥ 417 B |
Cost of Sales |
¥ 109 B |
¥ 111 B |
¥ 126 B |
¥ 141 B |
¥ 154 B |
Gross profit |
¥ 201 B |
¥ 223 B |
¥ 244 B |
¥ 261 B |
¥ 262 B |
Other income |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
SG&A |
¥ 193 B |
¥ 210 B |
¥ 226 B |
¥ 240 B |
¥ 247 B |
Other expenses |
¥ 7 B |
¥ 11 B |
¥ 15 B |
¥ 19 B |
¥ 12 B |
Net income |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 12 B
* Cash: ¥ -5 B
|
* OCF: ¥ 23 B
* Cash: ¥ -314 M
|
* OCF: ¥ 26 B
* Cash: ¥ -802 M
|
* OCF: ¥ 24 B
* Cash: ¥ -1 B
|
* OCF: ¥ 21 B
* Cash: ¥ +77 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 12 B |
¥ 23 B |
¥ 26 B |
¥ 24 B |
¥ 21 B |
Investment CF |
¥ -12 B |
¥ -18 B |
¥ -17 B |
¥ -19 B |
¥ -24 B |
Financial CF |
¥ -5 B |
¥ -5 B |
¥ -9 B |
¥ -6 B |
¥ 2 B |
Foreign Exchange Effects |
¥ -312 M |
¥ -265 M |
¥ -284 M |
¥ -44 M |
¥ -1 M |
Net Change in Cash |
¥ -5 B |
¥ -314 M |
¥ -802 M |
¥ -1 B |
¥ 77 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -69 M
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +953 M
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 5 B
* Net: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
Purchase of treasury stock |
- |
¥ -1 B |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -152 M |
¥ 3 B |
¥ -2 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -981 M |
¥ -1 B |
¥ -2 B |
¥ 1 B |
¥ 3 B |
Net Change in Net Assets |
¥ -69 M |
¥ 2 B |
¥ 953 M |
¥ 3 B |
¥ 6 B |