Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Kentucky Fried Chicken Japan

ランシステム

関西スーパーマーケット

オートバックスセブン

ゲオ

Tea Life

KITAMURA

RINGER HUT

イズミヤ

AEON KYUSHU

Kintetsu Department Store

JUNTENDO

Jolly-Pasta

TAIYO

LIC

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

SANKEI CHEMICAL

Renesas Electronics

NITCHITSU　

Financial Indicator Details: AEON KYUSHU (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: AEON KYUSHU (Annual )

Non-Consolidated :Indicator Non-Consolidated

Profitability	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Net profit margin (Industry Average)	0.39% (-9.80%)	0.52% (-1.29%)	0.30% (-9.88%)	0.29% (-90.30%)
C/F margin (Industry Average)	5.64% (-1.69%)	2.94% (0.77%)	0.45% (1.28%)	2.44% (1.07%)
ROA (Industry Average)	0.85% (-0.25%)	1.14% (0.08%)	0.66% (0.60%)	0.62% (2.36%)
ROE (Industry Average)	5.15% (-9.00%)	6.24% (-10.38%)	3.48% (6.99%)	3.24% (4.79%)
Growth	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Equity growth (Industry Average)	- (4.71%)	7.21% (2.59%)	2.27% (2.66%)	3.92% (21.09%)
Sales growth (Industry Average)	- (-)	-1.67% (15.91%)	-2.23% (2.28%)	1.21% (6.18%)
Net profit growth (Industry Average)	- (141.01%)	29.86% (145.89%)	-42.94% (-210.50%)	-3.08% (-32.92%)
Operating C/F growth (Industry Average)	- (118.59%)	-48.76% (278.88%)	-84.99% (-3.15%)	446.73% (52.98%)
Stability	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Capital adequacy (Industry Average)	16.53% (47.50%)	18.38% (46.63%)	19.15% (46.69%)	19.35% (48.72%)
Liquidity ratio (Industry Average)	54.61% (177.93%)	61.49% (184.56%)	63.61% (172.41%)	60.40% (129.95%)
C/F ratio current liabilities (Industry Average)	496.28% (-174.55%)	859.44% (431.18%)	5,466.31% (71.20%)	1,020.55% (236.77%)
Quick ratio (Industry Average)	7.88% (94.42%)	9.84% (96.78%)	9.42% (94.12%)	5.66% (71.55%)
Turnover	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Receivables turnover (Industry Average)	1.72day (104.24day)	1.87day (29.52day)	1.79day (22.25day)	1.37day (17.27day)
Inventory turnover (Industry Average)	0.14day (11.65day)	0.13day (11.24day)	0.13day (10.05day)	0.14day (7.29day)
Payable turnover (Industry Average)	44.83day (53.80day)	41.92day (28.82day)	29.99day (26.69day)	34.64day (21.01day)
Working capita turnover (Industry Average)	-42.96day (62.10day)	-39.92day (11.93day)	-28.06day (5.62day)	-33.12day (3.55day)
Stock etc.	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Market Value growth (Industry Average)	- (19.42%)	- (13.51%)	- (12.00%)	- (44.49%)
Dividend Yield (Industry Average)	- (0.42%)	- (0.34%)	- (0.31%)	- (0.24%)
PER (Industry Average)	- (59.89%)	- (-14.95%)	- (23.19%)	- (-44.40%)
PBR (Industry Average)	- (1.34%)	- (1.37%)	- (1.28%)	- (1.86%)
PCFR (Industry Average)	- (1.09%)	- (2.97%)	- (1.69%)	- (2.73%)
PSR (Industry Average)	- (2.68%)	- (2.77%)	- (2.47%)	- (3.27%)

Financial Indicator Details: AEON KYUSHU

Non-Consolidated :Indicator Non-Consolidated

Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Profitability
Net profit margin	0.39%	0.52%	0.30%	0.29%
C/F margin	5.64%	2.94%	0.45%	2.44%
ROA	0.85%	1.14%	0.66%	0.62%
ROE	5.15%	6.24%	3.48%	3.24%
Recurring margin	0.17%	1.16%	1.29%	1.20%
EBIT margin	1.04%	1.20%	1.20%	0.73%
EBITDA margin	3.55%	3.40%	3.26%	2.78%
NOPAT margin	0.62%	0.72%	0.72%	0.44%
Sales SG rates	72.91%	72.64%	72.39%	72.27%
Sales SG&A rates	33.29%	32.54%	32.82%	33.12%
Sales R&D expenses rates	-	-	-	-
Sales depreciation rates	2.51%	2.19%	2.06%	2.04%
Capital expenditures net sales ratio	-2.10%	-1.01%	-1.44%	-3.33%
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Growth
Growth rate of cash	-	11.99%	-9.31%	-43.03%
Equity growth	-	7.21%	2.27%	3.92%
Total assets growth	-	-3.56%	-1.83%	2.84%
Sales growth	-	-1.67%	-2.23%	1.21%
Net profit growth	-	29.86%	-42.94%	-3.08%
Operating C/F growth	-	-48.76%	-84.99%	446.73%
Recurring profit growth	-	537.29%	8.79%	-6.17%
EBIT growth	-	13.94%	-2.49%	-37.75%
EBITDA growth	-	-6.07%	-6.04%	-13.73%
NOPAT growth	-	13.94%	-2.49%	-37.75%
Operating expenses growth	-	-	-	-
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Stability
Capital adequacy	16.53%	18.38%	19.15%	19.35%
Liquidity ratio	54.61%	61.49%	63.61%	60.40%
C/F ratio current liabilities	496.28%	859.44%	5,466.31%	1,020.55%
Quick ratio	7.88%	9.84%	9.42%	5.66%
Fixed ratio	274.73%	240.77%	232.16%	246.45%
D/E ratio	200.64%	167.27%	173.78%	165.66%
Loan to Value Ratio	33.17%	30.75%	33.28%	32.06%
Business investment C/F ratio	-37.28%	-34.59%	-319.20%	-136.70%
Liabilities with interest growth	-	-10.61%	6.25%	-0.93%
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Turnover
Cash turnover	6.34day	7.22day	6.70day	3.77day
Receivables turnover	1.72day	1.87day	1.79day	1.37day
Inventory turnover	0.14day	0.13day	0.13day	0.14day
Fixed assets turnover	76.86day	73.45day	74.10day	80.76day
Total asset turnover	169.19day	165.94day	166.63day	169.31day
Payable turnover	44.83day	41.92day	29.99day	34.64day
Capital turnover	4.71day	4.79day	4.90day	4.84day
Equity turnover	27.97day	30.50day	31.91day	32.77day
Working capita turnover	-42.96day	-39.92day	-28.06day	-33.12day
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Balance sheet
Cash etc.	¥ 4 B	¥ 4 B	¥ 4 B	¥ 2 B
Accounts receivable-trade	¥ 1 B	¥ 1 B	¥ 1 B	¥ 894 M
Other Current Assets	¥ 33 B	¥ 32 B	¥ 32 B	¥ 33 B
Current Assets	¥ 37 B	¥ 37 B	¥ 36 B	¥ 35 B
Tangible Assets	¥ 51 B	¥ 48 B	¥ 47 B	¥ 52 B
Intangible Assets	¥ 149 M	¥ 145 M	¥ 127 M	¥ 104 M
Investment etc.	¥ 24 B	¥ 23 B	¥ 22 B	¥ 21 B
Total Assets	¥ 112 B	¥ 108 B	¥ 106 B	¥ 109 B
Current Liabilities	¥ 68 B	¥ 60 B	¥ 57 B	¥ 58 B
Fixed Liabilities	¥ 25 B	¥ 28 B	¥ 28 B	¥ 29 B
Liabilities with interest	¥ 37 B	¥ 33 B	¥ 35 B	¥ 35 B
Net Assets	¥ 18 B	¥ 19 B	¥ 20 B	¥ 21 B
Capital stock	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital surplus etc.	¥ 15 B	¥ 16 B	¥ 17 B	¥ 18 B
Liabilities and net assets	¥ 112 B	¥ 108 B	¥ 106 B	¥ 109 B
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Income statement
Sales	¥ 243 B	¥ 239 B	¥ 233 B	¥ 236 B
Cost of Sales	¥ 177 B	¥ 173 B	¥ 169 B	¥ 171 B
Gross profit	¥ 65 B	¥ 65 B	¥ 64 B	¥ 65 B
Other income	¥ 2 B	¥ 1 B	¥ 727 M	¥ 636 M
SG&A	¥ 81 B	¥ 77 B	¥ 76 B	¥ 78 B
Other expenses	¥ 1 B	¥ 2 B	¥ 3 B	¥ 2 B
Net income	¥ 961 M	¥ 1 B	¥ 712 M	¥ 690 M
Operating income	¥ 12 B	¥ 14 B	¥ 14 B	¥ 14 B
Ordinary Income	¥ 437 M	¥ 2 B	¥ 3 B	¥ 2 B
EBITDA	¥ 8 B	¥ 8 B	¥ 7 B	¥ 6 B
Income before income taxes	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Depreciation	¥ 6 B	¥ 5 B	¥ 4 B	¥ 4 B
R&D expenses	-	-	-	-
Income taxes	¥ 1 B	¥ 1 B	¥ 1 B	¥ 781 M
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Cash flow statement
Operating CF	¥ 13 B	¥ 7 B	¥ 1 B	¥ 5 B
Investment CF	¥ -3 B	¥ -2 B	¥ -3 B	¥ -7 B
Financial CF	¥ -9 B	¥ -4 B	¥ 1 B	¥ -520 M
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	¥ 830 M	¥ 507 M	¥ -440 M	¥ -1 B
Free CF	¥ 10 B	¥ 4 B	¥ -2 B	¥ -1 B
Capital expenditures	¥ -5 B	¥ -2 B	¥ -3 B	¥ -7 B
Cash dividends paid	¥ -131 M	¥ -187 M	¥ -243 M	¥ -187 M
Repayment loans	¥ -5 B	¥ -5 B	¥ -5 B	¥ -10 B
Indicator	2010-02-20	2011-02-20	2012-02-20	2013-02-28
Shareowners' equity
Issuance of new shares	-	-	-	-
Dividends from surplus	¥ -131 M	¥ -187 M	¥ -243 M	¥ -187 M
Net income	¥ 961 M	¥ 1 B	¥ 712 M	¥ 690 M
Purchase of treasury stock	¥ 1 M	¥ 2 M	¥ 1 M	-
Other Change in Stockholders Equity	-	-	¥ -1 M	¥ 1 M
Other Change in Net Assets	¥ 182 M	¥ 283 M	¥ -14 M	¥ 297 M
Net Change in Net Assets	¥ 1 B	¥ 1 B	¥ 455 M	¥ 801 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: AEON KYUSHU (Annual )

Statement Type

Annual : AEON KYUSHU

First quarter : AEON KYUSHU

Second quarter : AEON KYUSHU

Third quarter : AEON KYUSHU

Analysis Menu

Outline : AEON KYUSHU

Statement : AEON KYUSHU

Rating : AEON KYUSHU

Indicator : AEON KYUSHU

Download : AEON KYUSHU

Industry Comparison Ranking

Retail Trade - EDIUNET Industry Rankings

Retail Trade - EDIUNET Credit Rating

Retail Trade - EDIUNET Industry Avg

Comparison with a neighboring company

Fukuoka - EDIUNET Prefectures

Fukuoka福岡市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/28	CAWACHI	A	2013-12-15 (Q3)
1/28	ハチバン	A	2013-12-20 (Q3)
1/15	SALA	AA→A	2013-11-30
1/15	CAN DO	BB→BBB	2013-11-30
1/15	BIC CAMERA	CCC→BBB	2013-11-30 (Q1)
1/15	Shimachu	AA	2013-11-30 (Q1)
1/15	COSMOS Pharmaceutical	AAA→AA	2013-11-30 (Q2)
1/15	AEON	BBB	2013-11-30 (Q3)
1/15	LIFE	-→AAA	2013-11-30 (Q3)
1/15	The Maruetsu	BBB→A	2013-11-30 (Q3)

EDIUNET Investment News (Retail Trade)

1/28 Retail Trade (CAWACHI:A etc...

1/15 Retail Trade (SALA:AA→A etc...

1/10 Retail Trade (ファーストリテ..

1/9 Retail Trade (The Daiei:C et..

1/7 Retail Trade (CREATE SD HOLD..

1/6 Retail Trade (あみやき亭:AA ..

12/27 Retail Trade (HIMARAYA:CCC→C..

12/26 Retail Trade (J.FRONT RETAIL..

12/25 Retail Trade (PARCO:A etc.2 ..

12/24 Retail Trade (ライトオン:B→C..

Company Information

Ticker	Market	Industry	Month	report	Rating
AEON KYUSHU	2653	OSE JASDAQ	Retail Trade	2	Annual	A

Related Company

シーズメン (Sales ¥ 7 B)

FELISSIMO (Sales ¥ 42 B)

SANGETSU (Sales ¥ 106 B)

SUPER VALUE (Sales ¥ 57 B)

関西スーパーマーケット (Sales ¥ 112 B)

RINGER HUT (Sales ¥ 16 B)

Tea Life (Sales ¥ 4 B)

YAMANAKA (Sales ¥ 94 B)

イズミヤ (Sales ¥ 290 B)

オートバックスセブン (Sales ¥ 187 B)

AEON KYUSHU (Sales ¥ 236 B)

TOWA FOOD SERVICE (Sales ¥ 9 B)

Kintetsu Department Store (Sales ¥ 249 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .