U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 52 B
* Net: ¥ 39 B
(Ratio: 75.86%)
|
* Total: ¥ 81 B
* Net: ¥ 41 B
(Ratio: 50.64%)
|
* Total: ¥ 78 B
* Net: ¥ 47 B
(Ratio: 59.54%)
|
* Total: ¥ 93 B
* Net: ¥ 51 B
(Ratio: 55.08%)
|
* Total: ¥ 106 B
* Net: ¥ 55 B
(Ratio: 51.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 15 B |
¥ 15 B |
¥ 18 B |
¥ 23 B |
Other Current Assets |
¥ 13 B |
¥ 40 B |
¥ 35 B |
¥ 44 B |
¥ 49 B |
Tangible Assets |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Investment etc. |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 15 B |
¥ 18 B |
Total Assets |
¥ 52 B |
¥ 81 B |
¥ 78 B |
¥ 93 B |
¥ 106 B |
Current Liabilities |
¥ 7 B |
¥ 35 B |
¥ 27 B |
¥ 37 B |
¥ 47 B |
Fixed Liabilities |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 31 B |
¥ 33 B |
¥ 39 B |
¥ 43 B |
¥ 47 B |
Liabilities and net assets |
¥ 52 B |
¥ 81 B |
¥ 78 B |
¥ 93 B |
¥ 106 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 73 B
* Income: ¥ -1 B
(Ratio: -2.03%)
|
* Sales: ¥ 66 B
* Income: ¥ 3 B
(Ratio: 4.96%)
|
* Sales: ¥ 103 B
* Income: ¥ 7 B
(Ratio: 7.26%)
|
* Sales: ¥ 92 B
* Income: ¥ 5 B
(Ratio: 6.50%)
|
* Sales: ¥ 108 B
* Income: ¥ 4 B
(Ratio: 4.36%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 73 B |
¥ 66 B |
¥ 103 B |
¥ 92 B |
¥ 108 B |
Cost of Sales |
¥ 49 B |
¥ 39 B |
¥ 68 B |
¥ 60 B |
¥ 74 B |
Gross profit |
¥ 24 B |
¥ 26 B |
¥ 35 B |
¥ 31 B |
¥ 33 B |
Other income |
¥ 923 M |
¥ 537 M |
¥ 1 B |
¥ 582 M |
¥ 748 M |
SG&A |
¥ 22 B |
¥ 18 B |
¥ 21 B |
¥ 22 B |
¥ 22 B |
Other expenses |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 2 B |
¥ 6 B |
Net income |
¥ -1 B |
¥ 3 B |
¥ 7 B |
¥ 5 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ -1 B
|
* OCF: ¥ 8 B
* Cash: ¥ +4 B
|
* OCF: ¥ 8 B
* Cash: ¥ -274 M
|
* OCF: ¥ 10 B
* Cash: ¥ +2 B
|
* OCF: ¥ 13 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
¥ 13 B |
Investment CF |
¥ -6 B |
¥ -1 B |
¥ -4 B |
¥ -4 B |
¥ -6 B |
Financial CF |
¥ 602 M |
¥ -2 B |
¥ -3 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -79 M |
¥ -4 M |
¥ -7 M |
- |
¥ -3 M |
Net Change in Cash |
¥ -1 B |
¥ 4 B |
¥ -274 M |
¥ 2 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -6 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -1 B |
¥ 3 B |
¥ 7 B |
¥ 5 B |
¥ 4 B |
Purchase of treasury stock |
¥ -1 B |
¥ -454 M |
- |
¥ -36 M |
- |
Other Change in Stockholders Equity |
¥ -3 M |
¥ -1 M |
¥ -1 M |
- |
¥ 1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 369 M |
¥ -25 M |
¥ 238 M |
¥ 481 M |
Net Change in Net Assets |
¥ -6 B |
¥ 1 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |