U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 3 B
(Ratio: 17.85%)
|
* Total: ¥ 17 B
* Net: ¥ 3 B
(Ratio: 18.77%)
|
* Total: ¥ 18 B
* Net: ¥ 3 B
(Ratio: 19.47%)
|
* Total: ¥ 19 B
* Net: ¥ 4 B
(Ratio: 21.12%)
|
* Total: ¥ 20 B
* Net: ¥ 4 B
(Ratio: 23.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
Cash etc. |
¥ 898 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 911 M |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Tangible Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Intangible Assets |
¥ 91 M |
¥ 77 M |
¥ 84 M |
¥ 89 M |
¥ 96 M |
Investment etc. |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
Current Liabilities |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Fixed Liabilities |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Capital stock |
¥ 439 M |
¥ 439 M |
¥ 439 M |
¥ 439 M |
¥ 439 M |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 39 B
* Income: ¥ 135 M
(Ratio: 0.34%)
|
* Sales: ¥ 41 B
* Income: ¥ 337 M
(Ratio: 0.82%)
|
* Sales: ¥ 37 B
* Income: ¥ 330 M
(Ratio: 0.89%)
|
* Sales: ¥ 44 B
* Income: ¥ 564 M
(Ratio: 1.28%)
|
* Sales: ¥ 46 B
* Income: ¥ 578 M
(Ratio: 1.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
Sales |
¥ 39 B |
¥ 41 B |
¥ 37 B |
¥ 44 B |
¥ 46 B |
Cost of Sales |
¥ 30 B |
¥ 31 B |
¥ 28 B |
¥ 33 B |
¥ 35 B |
Gross profit |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 10 B |
¥ 11 B |
Other income |
¥ 258 M |
¥ 62 M |
¥ 56 M |
¥ 131 M |
¥ 117 M |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
Other expenses |
¥ 368 M |
¥ 519 M |
¥ 501 M |
¥ 661 M |
¥ 712 M |
Net income |
¥ 135 M |
¥ 337 M |
¥ 330 M |
¥ 564 M |
¥ 578 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 337 M
* Cash: ¥ -111 M
|
* OCF: ¥ 1 B
* Cash: ¥ +360 M
|
* OCF: ¥ 1 B
* Cash: ¥ +251 M
|
* OCF: ¥ 759 M
* Cash: ¥ -262 M
|
* OCF: ¥ 1 B
* Cash: ¥ -337 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
Operating CF |
¥ 337 M |
¥ 1 B |
¥ 1 B |
¥ 759 M |
¥ 1 B |
Investment CF |
¥ -3 B |
¥ -595 M |
¥ -517 M |
¥ -332 M |
¥ -1 B |
Financial CF |
¥ 2 B |
¥ -350 M |
¥ -478 M |
¥ -689 M |
¥ -151 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -111 M |
¥ 360 M |
¥ 251 M |
¥ -262 M |
¥ -337 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 135 M
* Net: ¥ +67 M
|
* Income: ¥ 337 M
* Net: ¥ +239 M
|
* Income: ¥ 330 M
* Net: ¥ +263 M
|
* Income: ¥ 564 M
* Net: ¥ +510 M
|
* Income: ¥ 578 M
* Net: ¥ +489 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-02-15 | 2012-02-15 | 2013-02-15 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -66 M |
¥ -53 M |
¥ -51 M |
¥ -53 M |
¥ -89 M |
Net income |
¥ 135 M |
¥ 337 M |
¥ 330 M |
¥ 564 M |
¥ 578 M |
Purchase of treasury stock |
- |
¥ -45 M |
¥ -15 M |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ 1 K |
¥ -1 K |
¥ 1 K |
Other Change in Net Assets |
¥ -821 K |
¥ 385 K |
¥ 96 K |
¥ -2 K |
¥ 1 M |
Net Change in Net Assets |
¥ 67 M |
¥ 239 M |
¥ 263 M |
¥ 510 M |
¥ 489 M |