U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 25 B
* Net: ¥ 15 B
(Ratio: 61.90%)
|
* Total: ¥ 26 B
* Net: ¥ 15 B
(Ratio: 60.70%)
|
* Total: ¥ 26 B
* Net: ¥ 15 B
(Ratio: 59.04%)
|
* Total: ¥ 28 B
* Net: ¥ 16 B
(Ratio: 56.23%)
|
* Total: ¥ 32 B
* Net: ¥ 17 B
(Ratio: 54.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 11 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
Other Current Assets |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 9 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Intangible Assets |
¥ 798 M |
¥ 655 M |
¥ 525 M |
¥ 431 M |
¥ 392 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 28 B |
¥ 32 B |
Current Liabilities |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
Liabilities and net assets |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 28 B |
¥ 32 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 31 B
* Income: ¥ 1 B
(Ratio: 5.67%)
|
* Sales: ¥ 29 B
* Income: ¥ 1 B
(Ratio: 3.81%)
|
* Sales: ¥ 30 B
* Income: ¥ 746 M
(Ratio: 2.46%)
|
* Sales: ¥ 31 B
* Income: ¥ 1 B
(Ratio: 5.11%)
|
* Sales: ¥ 35 B
* Income: ¥ 2 B
(Ratio: 6.58%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 31 B |
¥ 29 B |
¥ 30 B |
¥ 31 B |
¥ 35 B |
Cost of Sales |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Gross profit |
¥ 22 B |
¥ 20 B |
¥ 21 B |
¥ 23 B |
¥ 25 B |
Other income |
¥ 413 M |
¥ 248 M |
¥ 194 M |
¥ 240 M |
¥ 181 M |
SG&A |
¥ 19 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 21 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 746 M |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +687 M
|
* OCF: ¥ 749 M
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 2 B |
¥ 749 M |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -589 M |
¥ -1 B |
¥ -625 M |
¥ -726 M |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -834 M |
Foreign Exchange Effects |
¥ -165 M |
¥ -8 M |
¥ -28 M |
¥ -10 M |
¥ 34 M |
Net Change in Cash |
¥ 1 B |
¥ 687 M |
¥ -1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +884 M
|
* Income: ¥ 1 B
* Net: ¥ +291 M
|
* Income: ¥ 746 M
* Net: ¥ -315 M
|
* Income: ¥ 1 B
* Net: ¥ +472 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 20 M |
¥ 4 M |
¥ 900 K |
¥ 1 M |
¥ 1 M |
Dividends from surplus |
¥ -805 M |
¥ -825 M |
¥ -818 M |
¥ -802 M |
¥ -792 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 746 M |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ -43 K |
¥ -49 K |
¥ -206 M |
¥ -324 M |
¥ -31 K |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
- |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -89 M |
¥ -1 M |
¥ -38 M |
¥ -28 M |
¥ 161 M |
Net Change in Net Assets |
¥ 884 M |
¥ 291 M |
¥ -315 M |
¥ 472 M |
¥ 1 B |