U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 1 B
(Ratio: 11.29%)
|
* Total: ¥ 8 B
* Net: ¥ 1 B
(Ratio: 14.72%)
|
* Total: ¥ 7 B
* Net: ¥ 1 B
(Ratio: 16.70%)
|
* Total: ¥ 7 B
* Net: ¥ 1 B
(Ratio: 16.54%)
|
* Total: ¥ 8 B
* Net: ¥ 1 B
(Ratio: 17.73%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Intangible Assets |
¥ 329 M |
¥ 313 M |
¥ 247 M |
¥ 237 M |
¥ 253 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Current Liabilities |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Capital stock |
¥ 585 M |
¥ 585 M |
¥ 585 M |
¥ 585 M |
¥ 585 M |
Capital surplus etc. |
¥ 540 M |
¥ 680 M |
¥ 664 M |
¥ 727 M |
¥ 855 M |
Liabilities and net assets |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 20 B
* Income: ¥ -1 B
(Ratio: -5.42%)
|
* Sales: ¥ 17 B
* Income: ¥ 69 M
(Ratio: 0.40%)
|
* Sales: ¥ 16 B
* Income: ¥ 126 M
(Ratio: 0.76%)
|
* Sales: ¥ 16 B
* Income: ¥ 94 M
(Ratio: 0.58%)
|
* Sales: ¥ 17 B
* Income: ¥ 69 M
(Ratio: 0.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 20 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
Cost of Sales |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Gross profit |
¥ 15 B |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Other income |
¥ 203 M |
¥ 181 M |
¥ 92 M |
¥ 126 M |
¥ 157 M |
SG&A |
¥ 15 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Other expenses |
¥ 1 B |
¥ 728 M |
¥ 694 M |
¥ 541 M |
¥ 344 M |
Net income |
¥ -1 B |
¥ 69 M |
¥ 126 M |
¥ 94 M |
¥ 69 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 208 M
* Cash: ¥ -443 M
|
* OCF: ¥ 1 B
* Cash: ¥ -417 M
|
* OCF: ¥ 620 M
* Cash: ¥ +207 M
|
* OCF: ¥ 1 B
* Cash: ¥ +559 M
|
* OCF: ¥ 588 M
* Cash: ¥ -457 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 208 M |
¥ 1 B |
¥ 620 M |
¥ 1 B |
¥ 588 M |
Investment CF |
¥ -2 B |
¥ 184 M |
¥ -5 M |
¥ -564 M |
¥ -966 M |
Financial CF |
¥ 1 B |
¥ -1 B |
¥ -379 M |
¥ -95 M |
¥ -129 M |
Foreign Exchange Effects |
¥ 185 M |
¥ -131 M |
¥ -28 M |
¥ 9 M |
¥ 49 M |
Net Change in Cash |
¥ -443 M |
¥ -417 M |
¥ 207 M |
¥ 559 M |
¥ -457 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 69 M
* Net: ¥ +139 M
|
* Income: ¥ 126 M
* Net: ¥ -15 M
|
* Income: ¥ 94 M
* Net: ¥ +63 M
|
* Income: ¥ 69 M
* Net: ¥ +127 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -78 M |
- |
¥ -37 M |
¥ -37 M |
¥ -50 M |
Net income |
¥ -1 B |
¥ 69 M |
¥ 126 M |
¥ 94 M |
¥ 69 M |
Purchase of treasury stock |
- |
- |
¥ -72 K |
- |
¥ -32 K |
Other Change in Stockholders Equity |
- |
¥ 1 K |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -200 M |
¥ 70 M |
¥ -104 M |
¥ 7 M |
¥ 108 M |
Net Change in Net Assets |
¥ -1 B |
¥ 139 M |
¥ -15 M |
¥ 63 M |
¥ 127 M |