U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.7 T
* Net: ¥ 38 B
(Ratio: 2.24%)
|
* Total: ¥ 1.7 T
* Net: ¥ 74 B
(Ratio: 4.30%)
|
* Total: ¥ 1.7 T
* Net: ¥ 84 B
(Ratio: 4.78%)
|
* Total: ¥ 1.8 T
* Net: ¥ 95 B
(Ratio: 5.22%)
|
* Total: ¥ 1.8 T
* Net: ¥ 108 B
(Ratio: 5.78%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 52 B |
¥ 28 B |
¥ 34 B |
¥ 32 B |
¥ 35 B |
Other Current Assets |
¥ 24 B |
¥ 39 B |
¥ 30 B |
¥ 55 B |
¥ 45 B |
Tangible Assets |
¥ 27 B |
¥ 26 B |
¥ 25 B |
¥ 25 B |
¥ 25 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 880 M |
¥ 905 M |
¥ 896 M |
Investment etc. |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.7 T |
¥ 1.7 T |
Total Assets |
¥ 1.7 T |
¥ 1.7 T |
¥ 1.7 T |
¥ 1.8 T |
¥ 1.8 T |
Current Liabilities |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.7 T |
¥ 1.7 T |
Fixed Liabilities |
¥ 15 B |
- |
- |
- |
- |
Capital stock |
¥ 41 B |
¥ 38 B |
¥ 38 B |
¥ 38 B |
¥ 38 B |
Capital surplus etc. |
¥ -2 B |
¥ 35 B |
¥ 46 B |
¥ 56 B |
¥ 69 B |
Liabilities and net assets |
¥ 1.7 T |
¥ 1.7 T |
¥ 1.7 T |
¥ 1.8 T |
¥ 1.8 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 40 B
* Income: ¥ -3 B
(Ratio: -9.44%)
|
* Sales: ¥ 40 B
* Income: ¥ 2 B
(Ratio: 6.88%)
|
* Sales: ¥ 39 B
* Income: ¥ 6 B
(Ratio: 16.13%)
|
* Sales: ¥ 42 B
* Income: ¥ 7 B
(Ratio: 18.30%)
|
* Sales: ¥ 42 B
* Income: ¥ 7 B
(Ratio: 18.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 40 B |
¥ 40 B |
¥ 39 B |
¥ 42 B |
¥ 42 B |
Cost of Sales |
¥ 47 B |
¥ 39 B |
¥ 37 B |
¥ 34 B |
¥ 32 B |
Gross profit |
¥ -6 B |
¥ 592 M |
¥ 2 B |
¥ 7 B |
¥ 10 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 674 M |
- |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 135 M |
¥ 237 M |
¥ 370 M |
¥ 321 M |
¥ 2 B |
Net income |
¥ -3 B |
¥ 2 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +16 B
|
* OCF: ¥ -17 B
* Cash: ¥ -24 B
|
* OCF: ¥ 20 B
* Cash: ¥ +5 B
|
* OCF: ¥ 3 B
* Cash: ¥ -1 B
|
* OCF: ¥ 29 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ -17 B |
¥ 20 B |
¥ 3 B |
¥ 29 B |
Investment CF |
¥ 10 B |
¥ -27 B |
¥ -14 B |
¥ -4 B |
¥ -22 B |
Financial CF |
¥ 2 B |
¥ 20 B |
¥ -643 M |
¥ -1 B |
¥ -4 B |
Foreign Exchange Effects |
¥ 40 M |
¥ 27 M |
¥ 38 M |
¥ 28 M |
¥ 36 M |
Net Change in Cash |
¥ 16 B |
¥ -24 B |
¥ 5 B |
¥ -1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +36 B
|
* Income: ¥ 6 B
* Net: ¥ +10 B
|
* Income: ¥ 7 B
* Net: ¥ +10 B
|
* Income: ¥ 7 B
* Net: ¥ +13 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 3 B |
¥ 35 B |
- |
¥ 6 M |
¥ 7 M |
Dividends from surplus |
- |
- |
¥ -641 M |
¥ -1 B |
¥ -1 B |
Net income |
¥ -3 B |
¥ 2 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Purchase of treasury stock |
¥ -6 M |
¥ -1 M |
¥ -1 M |
¥ -91 M |
¥ -257 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -130 M |
¥ 8 M |
¥ 183 M |
¥ 2 M |
Other Change in Net Assets |
¥ 2 B |
¥ -1 B |
¥ 4 B |
¥ 3 B |
¥ 7 B |
Net Change in Net Assets |
¥ 1 B |
¥ 36 B |
¥ 10 B |
¥ 10 B |
¥ 13 B |