U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 55 B
* Net: ¥ 16 B
(Ratio: 30.14%)
|
* Total: ¥ 48 B
* Net: ¥ 18 B
(Ratio: 37.54%)
|
* Total: ¥ 52 B
* Net: ¥ 19 B
(Ratio: 37.81%)
|
* Total: ¥ 51 B
* Net: ¥ 21 B
(Ratio: 40.89%)
|
* Total: ¥ 59 B
* Net: ¥ 22 B
(Ratio: 38.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 4 B |
Other Current Assets |
¥ 51 B |
¥ 45 B |
¥ 48 B |
¥ 48 B |
¥ 54 B |
Tangible Assets |
¥ 206 M |
¥ 187 M |
¥ 140 M |
¥ 143 M |
¥ 120 M |
Intangible Assets |
¥ 29 M |
¥ 26 M |
¥ 28 M |
¥ 27 M |
¥ 26 M |
Investment etc. |
¥ 828 M |
¥ 592 M |
¥ 667 M |
¥ 493 M |
¥ 1 B |
Total Assets |
¥ 55 B |
¥ 48 B |
¥ 52 B |
¥ 51 B |
¥ 59 B |
Current Liabilities |
¥ 19 B |
¥ 14 B |
¥ 16 B |
¥ 15 B |
¥ 17 B |
Fixed Liabilities |
¥ 19 B |
¥ 16 B |
¥ 16 B |
¥ 15 B |
¥ 18 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 14 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
¥ 20 B |
Liabilities and net assets |
¥ 55 B |
¥ 48 B |
¥ 52 B |
¥ 51 B |
¥ 59 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 6 B
* Income: ¥ 1 B
(Ratio: 25.25%)
|
* Sales: ¥ 6 B
* Income: ¥ 1 B
(Ratio: 26.39%)
|
* Sales: ¥ 6 B
* Income: ¥ 1 B
(Ratio: 30.07%)
|
* Sales: ¥ 5 B
* Income: ¥ 1 B
(Ratio: 31.36%)
|
* Sales: ¥ 5 B
* Income: ¥ 1 B
(Ratio: 33.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 13 M |
¥ 29 M |
¥ 67 M |
¥ 11 M |
¥ 16 M |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +984 M
|
* OCF: ¥ 7 B
* Cash: ¥ -742 M
|
* OCF: ¥ -836 M
* Cash: ¥ +901 M
|
* OCF: ¥ 1 B
* Cash: ¥ -293 M
|
* OCF: ¥ -3 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 7 B |
¥ -836 M |
¥ 1 B |
¥ -3 B |
Investment CF |
¥ 376 M |
¥ 19 M |
¥ 22 M |
¥ -20 M |
¥ -481 M |
Financial CF |
¥ -4 B |
¥ -8 B |
¥ 1 B |
¥ -2 B |
¥ 5 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 984 M |
¥ -742 M |
¥ 901 M |
¥ -293 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -346 M |
¥ -329 M |
¥ -329 M |
¥ -329 M |
¥ -164 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
- |
- |
- |
Other Change in Net Assets |
- |
- |
- |
- |
- |
Net Change in Net Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |