U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 75 B
* Net: ¥ 43 B
(Ratio: 58.11%)
|
* Total: ¥ 80 B
* Net: ¥ 45 B
(Ratio: 56.47%)
|
* Total: ¥ 75 B
* Net: ¥ 43 B
(Ratio: 57.27%)
|
* Total: ¥ 70 B
* Net: ¥ 41 B
(Ratio: 58.66%)
|
* Total: ¥ 84 B
* Net: ¥ 46 B
(Ratio: 54.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 23 B |
¥ 26 B |
¥ 20 B |
¥ 23 B |
¥ 18 B |
Other Current Assets |
¥ 42 B |
¥ 44 B |
¥ 46 B |
¥ 38 B |
¥ 53 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 493 M |
¥ 416 M |
¥ 216 M |
¥ 826 M |
¥ 699 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 9 B |
Total Assets |
¥ 75 B |
¥ 80 B |
¥ 75 B |
¥ 70 B |
¥ 84 B |
Current Liabilities |
¥ 28 B |
¥ 31 B |
¥ 29 B |
¥ 26 B |
¥ 33 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 33 B |
¥ 35 B |
¥ 33 B |
¥ 31 B |
¥ 36 B |
Liabilities and net assets |
¥ 75 B |
¥ 80 B |
¥ 75 B |
¥ 70 B |
¥ 84 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 13 B
* Income: ¥ -2 B
(Ratio: -18.03%)
|
* Sales: ¥ 16 B
* Income: ¥ 1 B
(Ratio: 8.96%)
|
* Sales: ¥ 14 B
* Income: ¥ -92 M
(Ratio: -0.62%)
|
* Sales: ¥ 14 B
* Income: ¥ -797 M
(Ratio: -5.51%)
|
* Sales: ¥ 17 B
* Income: ¥ 2 B
(Ratio: 16.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 13 B |
¥ 16 B |
¥ 14 B |
¥ 14 B |
¥ 17 B |
Cost of Sales |
¥ 249 M |
¥ 179 M |
¥ 130 M |
¥ 107 M |
¥ 100 M |
Gross profit |
¥ 12 B |
¥ 16 B |
¥ 14 B |
¥ 14 B |
¥ 17 B |
Other income |
¥ 930 M |
¥ 380 M |
¥ 452 M |
¥ 521 M |
¥ 394 M |
SG&A |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 15 B |
¥ 14 B |
Other expenses |
¥ 838 M |
¥ 461 M |
¥ 390 M |
¥ 545 M |
¥ 465 M |
Net income |
¥ -2 B |
¥ 1 B |
¥ -92 M |
¥ -797 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 18 B
* Cash: ¥ +16 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ -3 B
* Cash: ¥ -6 B
|
* OCF: ¥ 6 B
* Cash: ¥ +3 B
|
* OCF: ¥ -4 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 18 B |
¥ 3 B |
¥ -3 B |
¥ 6 B |
¥ -4 B |
Investment CF |
¥ -108 M |
¥ -421 M |
¥ -73 M |
¥ -1 B |
¥ -67 M |
Financial CF |
¥ -1 B |
¥ -387 M |
¥ -2 B |
¥ -1 B |
¥ -919 M |
Foreign Exchange Effects |
¥ -84 M |
¥ 111 M |
¥ -20 M |
¥ -5 M |
¥ 110 M |
Net Change in Cash |
¥ 16 B |
¥ 2 B |
¥ -6 B |
¥ 3 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -5 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ -92 M
* Net: ¥ -2 B
|
* Income: ¥ -797 M
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -730 M |
¥ -361 M |
¥ -721 M |
¥ -349 M |
¥ -339 M |
Net income |
¥ -2 B |
¥ 1 B |
¥ -92 M |
¥ -797 M |
¥ 2 B |
Purchase of treasury stock |
¥ -1 B |
¥ -2 M |
¥ -949 M |
¥ -701 M |
¥ -479 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
- |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 644 M |
¥ -386 M |
¥ 127 M |
¥ 2 B |
Net Change in Net Assets |
¥ -5 B |
¥ 1 B |
¥ -2 B |
¥ -1 B |
¥ 4 B |