Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

HEIWA REAL ESTATE

INTELLEX　

MEIHO ENTERPRISE

ES-CON JAPAN

Ascot

サーラ住宅

Logicom

TRUSTPARK Ink.

Daiei Real Estate & Development

TOHO REAL ESTATE

DAIBIRU

STrust

トーセイ

コーセーアールイー

グランディハウス

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

日本アビオニクス

日本アビオニクス

日本アビオニクス

日本セラミック

日本セラミック

Financial Indicator Details: サンシャインシティ (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: サンシャインシティ (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31
Net profit margin (Industry Average)	13.52% (-6.10%)	11.62% (-3.53%)	9.87% (1.53%)
C/F margin (Industry Average)	34.78% (10.95%)	30.67% (6.93%)	24.66% (11.30%)
ROA (Industry Average)	3.69% (-3.60%)	3.07% (-0.71%)	2.43% (2.10%)
ROE (Industry Average)	9.92% (-155.92%)	7.81% (96.10%)	5.91% (8.82%)
Growth	2009-03-31	2010-03-31	2011-03-31
Equity growth (Industry Average)	- (-22.84%)	5.88% (30.08%)	3.88% (16.60%)
Sales growth (Industry Average)	- (-)	-3.04% (1.65%)	-7.46% (12.03%)
Net profit growth (Industry Average)	- (-29.42%)	-16.62% (22.51%)	-21.38% (-10.81%)
Operating C/F growth (Industry Average)	- (65.56%)	-14.49% (87.04%)	-25.59% (9.87%)
Stability	2009-03-31	2010-03-31	2011-03-31
Capital adequacy (Industry Average)	37.25% (27.57%)	39.34% (29.29%)	41.16% (34.25%)
Liquidity ratio (Industry Average)	29.00% (186.67%)	31.36% (187.83%)	36.48% (202.28%)
C/F ratio current liabilities (Industry Average)	200.59% (399.35%)	237.63% (-230.68%)	289.18% (2,751.90%)
Quick ratio (Industry Average)	26.54% (57.99%)	29.02% (63.91%)	33.58% (76.18%)
Turnover	2009-03-31	2010-03-31	2011-03-31
Receivables turnover (Industry Average)	13.26day (9.98day)	11.75day (9.95day)	9.62day (10.64day)
Inventory turnover (Industry Average)	0.53day (35.21day)	0.56day (45.99day)	0.66day (42.59day)
Payable turnover (Industry Average)	25.58day (15.18day)	35.93day (23.85day)	32.47day (20.98day)
Working capita turnover (Industry Average)	-11.78day (30.02day)	-23.61day (32.09day)	-22.18day (32.25day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31
Market Value growth (Industry Average)	- (5.68%)	- (17.22%)	- (111.79%)
Dividend Yield (Industry Average)	- (1.77%)	- (2.05%)	- (1.32%)
PER (Industry Average)	- (14.38%)	- (10.99%)	- (17.30%)
PBR (Industry Average)	- (2.34%)	- (1.16%)	- (2.84%)
PCFR (Industry Average)	- (2.55%)	- (2.55%)	- (15.76%)
PSR (Industry Average)	- (0.97%)	- (1.25%)	- (3.19%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31
Net profit margin (Industry Average)	14.24% (0.55%)	12.04% (-3.91%)	10.47% (12.47%)
C/F margin (Industry Average)	- (3.85%)	- (4.01%)	- (4.78%)
ROA (Industry Average)	3.78% (2.03%)	3.11% (-0.16%)	2.53% (7.72%)
ROE (Industry Average)	10.57% (72.16%)	8.20% (12.73%)	6.35% (-10.83%)
Growth	2009-03-31	2010-03-31	2011-03-31
Equity growth (Industry Average)	- (-1.12%)	6.13% (-0.81%)	4.19% (21.39%)
Sales growth (Industry Average)	- (-)	-2.63% (1.33%)	-7.22% (6.35%)
Net profit growth (Industry Average)	- (-5.89%)	-17.65% (-188.42%)	-19.31% (67.49%)
Operating C/F growth (Industry Average)	- (-0.66%)	- (264.61%)	- (289.43%)
Stability	2009-03-31	2010-03-31	2011-03-31
Capital adequacy (Industry Average)	35.76% (32.77%)	37.90% (37.64%)	39.82% (42.30%)
Liquidity ratio (Industry Average)	24.05% (318.50%)	26.20% (304.11%)	30.18% (287.78%)
C/F ratio current liabilities (Industry Average)	- (-268.69%)	- (520.14%)	- (96.06%)
Quick ratio (Industry Average)	21.95% (169.48%)	24.20% (127.22%)	28.76% (183.05%)
Turnover	2009-03-31	2010-03-31	2011-03-31
Receivables turnover (Industry Average)	11.73day (7.43day)	10.46day (6.53day)	8.68day (4.97day)
Inventory turnover (Industry Average)	0.48day (2.18day)	0.52day (3.17day)	0.64day (2.20day)
Payable turnover (Industry Average)	18.53day (13.80day)	20.87day (14.68day)	20.90day (14.17day)
Working capita turnover (Industry Average)	-6.32day (-4.17day)	-9.88day (-4.96day)	-11.57day (-6.99day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31
Market Value growth (Industry Average)	- (13.04%)	- (12.78%)	- (119.40%)
Dividend Yield (Industry Average)	- (0.20%)	- (0.13%)	- (0.14%)
PER (Industry Average)	- (16.48%)	- (11.26%)	- (67.85%)
PBR (Industry Average)	- (1.53%)	- (0.67%)	- (2.96%)
PCFR (Industry Average)	- (-5.55%)	- (2.09%)	- (2.50%)
PSR (Industry Average)	- (1.44%)	- (1.91%)	- (17.59%)

Financial Indicator Details: サンシャインシティ

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31
Profitability
Net profit margin	13.52%	11.62%	9.87%
C/F margin	34.78%	30.67%	24.66%
ROA	3.69%	3.07%	2.43%
ROE	9.92%	7.81%	5.91%
Recurring margin	22.53%	19.55%	16.73%
EBIT margin	25.17%	21.97%	18.88%
EBITDA margin	44.18%	42.16%	40.66%
NOPAT margin	15.10%	13.18%	11.33%
Sales SG rates	66.39%	69.73%	72.51%
Sales SG&A rates	8.50%	8.42%	8.87%
Sales R&D expenses rates	-	-	-
Sales depreciation rates	19.00%	20.18%	21.78%
Capital expenditures net sales ratio	-19.52%	-17.79%	-14.26%
Indicator	2009-03-31	2010-03-31	2011-03-31
Growth
Growth rate of cash	-	16.85%	9.98%
Equity growth	-	5.88%	3.88%
Total assets growth	-	0.27%	-0.72%
Sales growth	-	-3.04%	-7.46%
Net profit growth	-	-16.62%	-21.38%
Operating C/F growth	-	-14.49%	-25.59%
Recurring profit growth	-	-15.90%	-20.76%
EBIT growth	-	-15.36%	-20.48%
EBITDA growth	-	-7.48%	-10.74%
NOPAT growth	-	-15.36%	-20.48%
Operating expenses growth	-	¥ 183	¥ -377
Indicator	2009-03-31	2010-03-31	2011-03-31
Stability
Capital adequacy	37.25%	39.34%	41.16%
Liquidity ratio	29.00%	31.36%	36.48%
C/F ratio current liabilities	200.59%	237.63%	289.18%
Quick ratio	26.54%	29.02%	33.58%
Fixed ratio	237.95%	221.86%	211.29%
D/E ratio	101.59%	91.71%	85.44%
Loan to Value Ratio	37.85%	36.08%	35.17%
Business investment C/F ratio	-56.12%	-58.00%	-57.83%
Liabilities with interest growth	-	-4.40%	-3.21%
Indicator	2009-03-31	2010-03-31	2011-03-31
Turnover
Cash turnover	54.33day	65.48day	77.83day
Receivables turnover	13.26day	11.75day	9.62day
Inventory turnover	0.53day	0.56day	0.66day
Fixed assets turnover	1,183.19day	1,204.79day	1,288.07day
Total asset turnover	1,334.59day	1,380.22day	1,480.74day
Payable turnover	25.58day	35.93day	32.47day
Capital turnover	237.63day	245.09day	264.86day
Equity turnover	497.23day	543.02day	609.61day
Working capita turnover	-11.78day	-23.61day	-22.18day
Indicator	2009-03-31	2010-03-31	2011-03-31
Balance sheet
Cash etc.	¥ 4 B	¥ 5 B	¥ 5 B
Accounts receivable-trade	¥ 1 B	¥ 921 M	¥ 698 M
Other Current Assets	¥ 1 B	¥ 1 B	¥ 1 B
Current Assets	¥ 5 B	¥ 6 B	¥ 6 B
Tangible Assets	¥ 95 B	¥ 94 B	¥ 93 B
Intangible Assets	¥ 504 M	¥ 547 M	¥ 484 M
Investment etc.	¥ 5 B	¥ 6 B	¥ 6 B
Total Assets	¥ 107 B	¥ 108 B	¥ 107 B
Current Liabilities	¥ 20 B	¥ 20 B	¥ 18 B
Fixed Liabilities	¥ 47 B	¥ 44 B	¥ 44 B
Liabilities with interest	¥ 40 B	¥ 39 B	¥ 37 B
Net Assets	¥ 40 B	¥ 42 B	¥ 44 B
Capital stock	¥ 19 B	¥ 19 B	¥ 19 B
Capital surplus etc.	¥ 20 B	¥ 23 B	¥ 24 B
Liabilities and net assets	¥ 107 B	¥ 108 B	¥ 107 B
Indicator	2009-03-31	2010-03-31	2011-03-31
Income statement
Sales	¥ 29 B	¥ 28 B	¥ 26 B
Cost of Sales	¥ 19 B	¥ 19 B	¥ 19 B
Gross profit	¥ 9 B	¥ 8 B	¥ 7 B
Other income	¥ 534 M	¥ 399 M	¥ 162 M
SG&A	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 3 B	¥ 3 B	¥ 2 B
Net income	¥ 3 B	¥ 3 B	¥ 2 B
Operating income	¥ 7 B	¥ 6 B	¥ 4 B
Ordinary Income	¥ 6 B	¥ 5 B	¥ 4 B
EBITDA	¥ 13 B	¥ 12 B	¥ 10 B
Income before income taxes	¥ 6 B	¥ 5 B	¥ 4 B
Depreciation	¥ 5 B	¥ 5 B	¥ 5 B
R&D expenses	-	-	-
Income taxes	¥ 2 B	¥ 2 B	¥ 1 B
Indicator	2009-03-31	2010-03-31	2011-03-31
Cash flow statement
Operating CF	¥ 10 B	¥ 8 B	¥ 6 B
Investment CF	¥ -5 B	¥ -5 B	¥ -3 B
Financial CF	¥ -4 B	¥ -2 B	¥ -2 B
Foreign Exchange Effects	-	-	-
Net Change in Cash	¥ 180 M	¥ 740 M	¥ 522 M
Free CF	¥ 4 B	¥ 3 B	¥ 2 B
Capital expenditures	¥ -5 B	¥ -5 B	¥ -3 B
Cash dividends paid	¥ -960 M	¥ -960 M	¥ -960 M
Repayment loans	¥ -26 B	¥ -23 B	¥ -47 B
Indicator	2009-03-31	2010-03-31	2011-03-31
Shareowners' equity
Issuance of new shares	-	-	-
Dividends from surplus	¥ -960 M	¥ -960 M	¥ -960 M
Net income	¥ 3 B	¥ 3 B	¥ 2 B
Purchase of treasury stock	-	-	-
Other Change in Stockholders Equity	¥ 207 M	-	-
Other Change in Net Assets	¥ -15 M	-	¥ -2 M
Net Change in Net Assets	¥ 3 B	¥ 2 B	¥ 1 B

Financial Indicator Details: サンシャインシティ

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31
Profitability
Net profit margin	14.24%	12.04%	10.47%
C/F margin	-	-	-
ROA	3.78%	3.11%	2.53%
ROE	10.57%	8.20%	6.35%
Recurring margin	23.68%	20.23%	17.65%
EBIT margin	26.50%	22.81%	19.94%
EBITDA margin	26.99%	23.21%	20.31%
NOPAT margin	15.90%	13.69%	11.96%
Sales SG rates	68.55%	72.45%	75.31%
Sales SG&A rates	5.16%	5.06%	5.29%
Sales R&D expenses rates	-	-	-
Sales depreciation rates	0.49%	0.40%	0.37%
Capital expenditures net sales ratio	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31
Growth
Growth rate of cash	-	17.95%	12.48%
Equity growth	-	6.13%	4.19%
Total assets growth	-	0.15%	-0.85%
Sales growth	-	-2.63%	-7.22%
Net profit growth	-	-17.65%	-19.31%
Operating C/F growth	-	-	-
Recurring profit growth	-	-16.81%	-19.05%
EBIT growth	-	-16.18%	-18.91%
EBITDA growth	-	-16.26%	-18.81%
NOPAT growth	-	-16.18%	-18.91%
Operating expenses growth	-	¥ 289	¥ -356
Indicator	2009-03-31	2010-03-31	2011-03-31
Stability
Capital adequacy	35.76%	37.90%	39.82%
Liquidity ratio	24.05%	26.20%	30.18%
C/F ratio current liabilities	-	-	-
Quick ratio	21.95%	24.20%	28.76%
Fixed ratio	258.16%	240.44%	228.40%
D/E ratio	109.36%	98.49%	91.49%
Loan to Value Ratio	39.11%	37.33%	36.44%
Business investment C/F ratio	-	-	-
Liabilities with interest growth	-	-4.40%	-3.21%
Indicator	2009-03-31	2010-03-31	2011-03-31
Turnover
Cash turnover	48.62day	58.90day	71.42day
Receivables turnover	11.73day	10.46day	8.68day
Inventory turnover	0.48day	0.52day	0.64day
Fixed assets turnover	1,268.52day	1,287.89day	1,373.99day
Total asset turnover	1,373.88day	1,413.22day	1,510.37day
Payable turnover	18.53day	20.87day	20.90day
Capital turnover	252.80day	259.64day	279.87day
Equity turnover	491.36day	535.63day	601.56day
Working capita turnover	-6.32day	-9.88day	-11.57day
Indicator	2009-03-31	2010-03-31	2011-03-31
Balance sheet
Cash etc.	¥ 3 B	¥ 4 B	¥ 4 B
Accounts receivable-trade	¥ 891 M	¥ 774 M	¥ 596 M
Other Current Assets	¥ 1 B	¥ 1 B	¥ 869 M
Current Assets	¥ 5 B	¥ 5 B	¥ 5 B
Tangible Assets	¥ 96 B	¥ 95 B	¥ 94 B
Intangible Assets	¥ 417 M	¥ 431 M	¥ 401 M
Investment etc.	¥ 2 B	¥ 3 B	¥ 3 B
Total Assets	¥ 104 B	¥ 104 B	¥ 103 B
Current Liabilities	¥ 20 B	¥ 21 B	¥ 19 B
Fixed Liabilities	¥ 46 B	¥ 43 B	¥ 43 B
Liabilities with interest	¥ 40 B	¥ 39 B	¥ 37 B
Net Assets	¥ 37 B	¥ 39 B	¥ 41 B
Capital stock	¥ 19 B	¥ 19 B	¥ 19 B
Capital surplus etc.	¥ 18 B	¥ 20 B	¥ 22 B
Liabilities and net assets	¥ 104 B	¥ 104 B	¥ 103 B
Indicator	2009-03-31	2010-03-31	2011-03-31
Income statement
Sales	¥ 27 B	¥ 26 B	¥ 25 B
Cost of Sales	¥ 19 B	¥ 19 B	¥ 18 B
Gross profit	¥ 8 B	¥ 7 B	¥ 6 B
Other income	¥ 577 M	¥ 435 M	¥ 226 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 3 B	¥ 3 B	¥ 2 B
Net income	¥ 3 B	¥ 3 B	¥ 2 B
Operating income	¥ 7 B	¥ 6 B	¥ 4 B
Ordinary Income	¥ 6 B	¥ 5 B	¥ 4 B
EBITDA	¥ 7 B	¥ 6 B	¥ 5 B
Income before income taxes	¥ 6 B	¥ 5 B	¥ 4 B
Depreciation	¥ 136 M	¥ 108 M	¥ 94 M
R&D expenses	-	-	-
Income taxes	¥ 2 B	¥ 2 B	¥ 1 B
Indicator	2009-03-31	2010-03-31	2011-03-31
Cash flow statement
Operating CF	-	-	-
Investment CF	-	-	-
Financial CF	-	-	-
Foreign Exchange Effects	-	-	-
Net Change in Cash	-	-	-
Free CF	-	-	-
Capital expenditures	-	-	-
Cash dividends paid	-	-	-
Repayment loans	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31
Shareowners' equity
Issuance of new shares	-	-	-
Dividends from surplus	¥ -960 M	¥ -960 M	¥ -960 M
Net income	¥ 3 B	¥ 3 B	¥ 2 B
Purchase of treasury stock	-	-	-
Other Change in Stockholders Equity	-	-	¥ -1 M
Other Change in Net Assets	¥ -15 M	-	¥ -2 M
Net Change in Net Assets	¥ 2 B	¥ 2 B	¥ 1 B

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: サンシャインシティ (Annual )

Statement Type

Annual : サンシャインシティ

Analysis Menu

Outline : サンシャインシティ

Statement : サンシャインシティ

Rating : サンシャインシティ

Indicator : サンシャインシティ

Download : サンシャインシティ

Industry Comparison Ranking

Real Estate - EDIUNET Industry Rankings

Real Estate - EDIUNET Credit Rating

Real Estate - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo豊島区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	HARAKOSAN	C	2013-11-30 (Q3)
1/15	Samty	CCC→BBB	2013-11-30
1/15	ウッドフレンズ	CCC→CC	2013-11-30 (Q2)
1/15	RIBERESUTE	-→B	2013-11-30 (Q2)
1/15	プロパスト	B→CC	2013-11-30 (Q2)
1/10	ランド	C	2013-11-30 (Q3)
1/10	INTELLEX	B→BBB	2013-11-30 (Q2)
1/10	STrust	-→AAA	2013-11-30 (Q3)
1/9	AEON Mall	A	2013-11-30 (Q3)
1/7	WADAKOHSAN	C→CCC	2013-11-30 (Q3)

EDIUNET Investment News (Real Estate)

1/15 Real Estate (HARAKOSAN:C etc..

1/10 Real Estate (ランド:C etc.2 ..

1/9 Real Estate (AEON Mall:A)

1/7 Real Estate (WADAKOHSAN:C→CCC)

12/20 Real Estate (ＫＯＮＯＩＫＥ..

12/16 Real Estate (MEIHO ENTERPRIS..

12/13 Real Estate (First Juken:BB→..

12/11 Real Estate (Iida Home Max:C..

12/10 Real Estate (サーラ住宅:B→BBB)

12/5 Real Estate (コーセーアール..

Company Information

Ticker	Market	Industry	Month	report	Rating
サンシャインシティ			Real Estate	3	Annual	B

Related Company

TOHO REAL ESTATE (Sales ¥ 27 B)

Tokyo Tatemono Real Estate Sales (Sales ¥ 23 B)

AIRPORT FACILITIES (Sales ¥ 21 B)

The Japan Living Service (Sales ¥ 5 B)

NISSHIN FUDOSAN (Sales ¥ 49 B)

MEIHO ENTERPRISE (Sales ¥ 5 B)

Ascot (Sales ¥ 7 B)

ES-CON JAPAN (Sales ¥ 10 B)

Logicom (Sales ¥ 7 B)

STrust (Sales ¥ 8 B)

フジ住宅 (Sales ¥ 66 B)

Logicom (Sales ¥ 6 B)

HEIWA REAL ESTATE (Sales ¥ 32 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .