U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 53 B
* Net: ¥ 13 B
(Ratio: 24.84%)
|
* Total: ¥ 48 B
* Net: ¥ 13 B
(Ratio: 28.22%)
|
* Total: ¥ 47 B
* Net: ¥ 14 B
(Ratio: 29.92%)
|
* Total: ¥ 54 B
* Net: ¥ 14 B
(Ratio: 27.36%)
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Cash etc. |
¥ 5 B |
¥ 9 B |
¥ 6 B |
¥ 12 B |
Other Current Assets |
¥ 22 B |
¥ 13 B |
¥ 16 B |
¥ 17 B |
Tangible Assets |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Intangible Assets |
¥ 388 M |
¥ 385 M |
¥ 376 M |
¥ 366 M |
Investment etc. |
¥ 938 M |
¥ 916 M |
¥ 722 M |
¥ 645 M |
Total Assets |
¥ 53 B |
¥ 48 B |
¥ 47 B |
¥ 54 B |
Current Liabilities |
¥ 24 B |
¥ 17 B |
¥ 14 B |
¥ 20 B |
Fixed Liabilities |
¥ 15 B |
¥ 17 B |
¥ 19 B |
¥ 18 B |
Capital stock |
¥ 891 M |
¥ 891 M |
¥ 891 M |
¥ 891 M |
Capital surplus etc. |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
Liabilities and net assets |
¥ 53 B |
¥ 48 B |
¥ 47 B |
¥ 54 B |
U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 29 B
* Income: ¥ -226 M
(Ratio: -0.76%)
|
* Sales: ¥ 28 B
* Income: ¥ 428 M
(Ratio: 1.52%)
|
* Sales: ¥ 22 B
* Income: ¥ 671 M
(Ratio: 2.98%)
|
* Sales: ¥ 25 B
* Income: ¥ 761 M
(Ratio: 3.00%)
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Sales |
¥ 29 B |
¥ 28 B |
¥ 22 B |
¥ 25 B |
Cost of Sales |
¥ 26 B |
¥ 23 B |
¥ 17 B |
¥ 19 B |
Gross profit |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 319 M |
¥ 69 M |
¥ 253 M |
¥ 33 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ -226 M |
¥ 428 M |
¥ 671 M |
¥ 761 M |
U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +1 B
|
* OCF: ¥ 10 B
* Cash: ¥ +4 B
|
* OCF: ¥ -5 B
* Cash: ¥ -3 B
|
* OCF: ¥ 3 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Operating CF |
¥ 7 B |
¥ 10 B |
¥ -5 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -208 M |
¥ 367 M |
¥ 921 M |
Financial CF |
¥ -4 B |
¥ -6 B |
¥ 1 B |
¥ 757 M |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ 1 B |
¥ 4 B |
¥ -3 B |
¥ 5 B |
U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -226 M
* Net: ¥ -377 M
|
* Income: ¥ 428 M
* Net: ¥ +383 M
|
* Income: ¥ 671 M
* Net: ¥ +573 M
|
* Income: ¥ 761 M
* Net: ¥ +616 M
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Issuance of new shares |
- |
- |
- |
- |
Dividends from surplus |
¥ -150 M |
¥ -50 M |
¥ -99 M |
¥ -149 M |
Net income |
¥ -226 M |
¥ 428 M |
¥ 671 M |
¥ 761 M |
Purchase of treasury stock |
- |
¥ -27 K |
- |
¥ -28 K |
Other Change in Stockholders Equity |
- |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -192 K |
¥ 4 M |
¥ 1 M |
¥ 4 M |
Net Change in Net Assets |
¥ -377 M |
¥ 383 M |
¥ 573 M |
¥ 616 M |